PBT
8.84
6.94
6.03
6.38
6.66
7.78
6.99
5.64
5.51
5.50
Adjustment
4.12
2.71
2.35
2.54
2.50
3.82
2.90
2.83
2.63
2.67
Changes in Working Capital
-11.63
-10.50
7.44
-7.90
-2.99
-4.65
-13.38
-0.94
-4.96
-2.81
Cash after chg. in Working capital
1.33
-0.85
15.82
1.02
6.17
6.95
-3.50
7.53
3.18
5.36
Interest Paid
-3.30
-2.41
0.00
0.00
0.00
-2.91
-2.47
-2.10
-2.26
-2.29
Tax Paid
-2.16
-1.72
-1.52
-1.81
-2.00
-2.52
-1.96
-1.89
-1.85
-2.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00