PBT
-0.49
-0.83
-0.60
-0.74
-2.39
-3.53
-3.05
-0.49
-0.83
-1.52
Adjustment
-0.64
-0.87
-0.30
-1.78
0.68
4.36
2.95
-1.10
-2.90
-1.95
Changes in Working Capital
2.03
0.75
0.49
0.92
-1.37
1.56
-4.23
4.08
1.80
-2.63
Cash after chg. in Working capital
0.90
-0.95
-0.40
-1.60
-3.07
2.40
-4.33
2.49
-1.93
-6.09
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.11
-0.17
0.04
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00