PBT
1.46
1.07
1.53
2.15
2.84
2.41
2.55
2.37
2.90
2.71
Adjustment
2.98
3.43
3.62
1.40
0.73
0.53
2.38
0.68
0.82
0.58
Changes in Working Capital
-2.60
0.55
-2.61
-0.62
-1.20
-0.31
-4.93
-3.74
-2.52
-2.63
Cash after chg. in Working capital
1.84
5.05
2.54
2.94
2.37
2.63
0.00
-0.70
1.19
0.66
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.55
-0.30
-0.57
-0.86
-0.83
-0.87
0.00
-0.81
-0.99
-0.92
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00