Nifty
Sensex
:
:
24123.85
80441.74
-18.10 (-0.08%)
1000.29 (1.26%)

Construction - Real Estate

Rating :
60/99

BSE: 500040 | NSE: CENTURYTEX

2387.50
02-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  2290.00
  •  2420.00
  •  2290.00
  •  2303.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  718325
  •  17116.01
  •  2420.00
  •  842.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 26,616.52
  • 526.75
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 28,696.56
  • 0.21%
  • 6.71

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.21%
  • 4.94%
  • 17.30%
  • FII
  • DII
  • Others
  • 7.46%
  • 15.84%
  • 4.25%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -6.54
  • 5.65
  • 3.00

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.42
  • 4.22
  • 8.27

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 38.33
  • -4.18
  • 22.88

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 35.53
  • 49.88
  • 56.59

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.47
  • 2.40
  • 2.97

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.14
  • 20.48
  • 25.30

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
1,685.88
981.79
71.71%
1,271.94
1,168.68
8.84%
1,103.07
1,232.53
-10.50%
1,117.33
1,189.90
-6.10%
Expenses
1,417.71
834.68
69.85%
1,094.31
1,081.66
1.17%
1,069.23
1,052.86
1.55%
991.02
1,050.59
-5.67%
EBITDA
268.17
147.11
82.29%
177.63
87.02
104.13%
33.84
179.67
-81.17%
126.31
139.31
-9.33%
EBIDTM
15.91%
14.98%
13.97%
7.45%
3.07%
14.58%
11.30%
11.71%
Other Income
13.82
8.90
55.28%
26.39
4.29
515.15%
11.81
9.58
23.28%
8.05
4.11
95.86%
Interest
11.55
8.50
35.88%
15.55
12.76
21.87%
16.96
15.49
9.49%
12.96
11.45
13.19%
Depreciation
54.78
48.91
12.00%
61.17
57.03
7.26%
59.21
56.90
4.06%
58.42
56.22
3.91%
PBT
215.66
232.81
-7.37%
127.30
21.52
491.54%
-30.52
116.86
-
-1.42
75.75
-
Tax
50.18
64.63
-22.36%
41.24
14.45
185.40%
-3.33
45.88
-
0.50
30.34
-98.35%
PAT
165.48
168.18
-1.61%
86.06
7.07
1,117.26%
-27.19
70.98
-
-1.92
45.41
-
PATM
9.82%
17.13%
6.77%
0.61%
-2.46%
5.76%
-0.17%
3.82%
EPS
0.34
13.01
-97.39%
7.46
0.78
856.41%
-2.73
6.41
-
-0.53
4.15
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
-
4,513.54
3,831.82
4,130.95
2,616.57
3,429.03
3,943.56
8,462.48
7,900.68
Net Sales Growth
-
17.79%
-7.24%
57.88%
-23.69%
-13.05%
-53.40%
7.11%
 
Cost Of Goods Sold
-
1,761.07
1,661.04
1,982.45
1,132.20
1,347.48
1,462.21
1,311.51
1,993.43
Gross Profit
-
2,752.47
2,170.78
2,148.50
1,484.37
2,081.55
2,481.35
7,150.97
5,907.25
GP Margin
-
60.98%
56.65%
52.01%
56.73%
60.70%
62.92%
84.50%
74.77%
Total Expenditure
-
3,852.34
3,263.10
3,686.44
2,392.87
2,891.31
3,038.97
7,508.00
6,999.27
Power & Fuel Cost
-
446.42
560.46
485.50
336.77
409.31
474.15
550.65
1,464.91
% Of Sales
-
9.89%
14.63%
11.75%
12.87%
11.94%
12.02%
6.51%
18.54%
Employee Cost
-
320.80
269.43
323.64
281.24
302.01
275.59
412.39
637.17
% Of Sales
-
7.11%
7.03%
7.83%
10.75%
8.81%
6.99%
4.87%
8.06%
Manufacturing Exp.
-
1,019.87
535.98
615.68
416.37
539.11
561.10
565.62
956.30
% Of Sales
-
22.60%
13.99%
14.90%
15.91%
15.72%
14.23%
6.68%
12.10%
General & Admin Exp.
-
41.33
38.98
40.41
42.42
32.93
32.13
30.25
56.51
% Of Sales
-
0.92%
1.02%
0.98%
1.62%
0.96%
0.81%
0.36%
0.72%
Selling & Distn. Exp.
-
144.12
121.48
94.75
54.61
88.27
73.28
66.24
1,355.39
% Of Sales
-
3.19%
3.17%
2.29%
2.09%
2.57%
1.86%
0.78%
17.16%
Miscellaneous Exp.
-
118.73
75.73
144.01
129.26
172.20
160.51
4,571.34
535.56
% Of Sales
-
2.63%
1.98%
3.49%
4.94%
5.02%
4.07%
54.02%
6.78%
EBITDA
-
661.20
568.72
444.51
223.70
537.72
904.59
954.48
901.41
EBITDA Margin
-
14.65%
14.84%
10.76%
8.55%
15.68%
22.94%
11.28%
11.41%
Other Income
-
56.47
24.58
43.06
61.62
35.21
103.65
46.77
76.64
Interest
-
35.51
34.22
52.18
70.70
87.09
95.42
212.28
553.01
Depreciation
-
209.87
195.93
230.66
231.13
228.58
193.00
199.31
313.34
PBT
-
472.29
363.15
204.73
-16.51
257.26
719.82
589.66
111.70
Tax
-
145.03
172.93
50.44
-1.44
-103.17
250.12
218.00
6.71
Tax Rate
-
30.71%
34.77%
24.64%
8.72%
-40.10%
3.96%
36.97%
6.01%
PAT
-
295.01
329.92
158.99
-11.90
365.25
6,063.16
371.66
104.99
PAT before Minority Interest
-
304.86
322.59
154.16
-15.07
360.43
6,063.16
371.66
104.99
Minority Interest
-
-9.85
7.33
4.83
3.17
4.82
0.00
0.00
0.00
PAT Margin
-
6.54%
8.61%
3.85%
-0.45%
10.65%
153.75%
4.39%
1.33%
PAT Growth
-
-10.58%
107.51%
-
-
-93.98%
1,531.37%
254.00%
 
EPS
-
26.41
29.54
14.23
-1.07
32.70
542.81
33.27
9.40

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
3,979.13
3,886.83
3,718.82
3,504.36
3,479.49
3,294.09
2,747.89
2,481.86
Share Capital
111.69
111.69
111.69
111.69
111.69
111.69
111.69
111.69
Total Reserves
3,856.28
3,775.14
3,607.13
3,392.67
3,367.80
3,182.40
2,636.20
2,370.17
Non-Current Liabilities
2,818.75
985.79
963.24
1,499.49
1,189.87
1,586.67
3,527.57
3,407.33
Secured Loans
1,307.12
0.00
381.82
864.97
549.92
701.58
2,380.21
3,125.95
Unsecured Loans
1,048.62
399.09
0.00
0.00
0.00
0.00
12.21
0.00
Long Term Provisions
7.95
2.48
1.50
0.75
0.74
0.35
6.73
0.00
Current Liabilities
3,501.75
3,378.82
2,841.81
1,491.10
1,881.48
1,294.05
4,055.87
4,447.13
Trade Payables
748.27
785.51
857.96
620.52
531.95
560.59
681.80
705.82
Other Current Liabilities
2,479.65
2,211.97
1,477.55
672.42
1,128.24
355.87
1,493.26
1,707.64
Short Term Borrowings
93.89
198.88
324.43
8.48
33.84
200.44
1,462.57
1,587.85
Short Term Provisions
179.94
182.46
181.87
189.68
187.45
177.15
418.24
445.82
Total Liabilities
10,415.20
8,403.56
7,681.90
6,637.98
6,682.93
6,174.81
10,331.33
10,336.32
Net Block
2,931.06
3,119.31
3,219.88
3,278.44
3,395.86
3,498.71
6,119.45
6,204.92
Gross Block
6,801.31
6,829.44
6,770.76
6,648.79
6,573.63
6,498.56
10,197.20
10,395.39
Accumulated Depreciation
3,670.25
3,710.13
3,550.88
3,370.35
3,177.77
2,999.85
4,077.75
4,190.47
Non Current Assets
4,394.34
4,477.08
4,692.51
4,639.60
4,878.93
5,063.96
7,972.82
8,081.89
Capital Work in Progress
58.10
189.69
210.81
210.29
176.11
43.80
35.02
34.29
Non Current Investment
408.99
224.77
278.06
1,053.49
1,004.12
1,345.30
1,359.45
1,362.79
Long Term Loans & Adv.
132.45
96.68
81.83
93.57
296.35
159.56
136.68
141.86
Other Non Current Assets
60.95
13.61
63.20
3.81
6.49
16.59
322.22
338.03
Current Assets
5,970.26
3,926.48
2,989.39
1,998.38
1,804.00
1,110.85
2,358.51
2,254.43
Current Investments
282.66
3.00
131.00
45.00
0.00
0.00
0.00
0.00
Inventories
4,725.77
3,256.10
2,330.86
1,508.29
1,337.74
699.06
1,178.55
1,264.50
Sundry Debtors
165.63
156.44
216.80
157.85
181.24
203.86
421.47
502.96
Cash & Bank
401.50
151.13
65.81
124.93
119.35
58.60
249.75
89.21
Other Current Assets
394.70
54.64
59.15
61.57
165.67
149.33
508.74
397.76
Short Term Loans & Adv.
347.97
305.17
185.77
100.74
91.18
96.25
293.17
202.71
Net Current Assets
2,468.51
547.66
147.58
507.28
-77.48
-183.20
-1,697.36
-2,192.70
Total Assets
10,364.60
8,403.56
7,681.90
6,637.98
6,682.93
6,174.81
10,331.33
10,336.32

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
-315.33
270.96
-51.13
566.39
-22.81
547.70
2,209.05
940.03
PBT
73.82
406.25
215.19
-45.01
257.26
6,313.28
589.66
111.70
Adjustment
512.44
146.68
202.48
246.71
285.76
-5,337.90
661.07
779.81
Changes in Working Capital
-765.45
-207.25
-403.63
201.52
-440.95
-231.45
1,074.94
74.23
Cash after chg. in Working capital
-179.19
345.68
14.04
403.22
102.07
743.93
2,325.67
965.74
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-136.14
-74.72
-65.17
163.17
-124.88
-196.23
-116.62
-25.71
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-524.12
138.49
-176.21
-91.63
-241.03
-122.89
-194.91
-247.00
Net Fixed Assets
176.79
-24.04
-119.44
-106.82
-198.39
3,689.96
197.46
Net Investments
-496.94
179.58
656.35
-94.37
256.18
-68.35
3.29
Others
-203.97
-17.05
-713.12
109.56
-298.82
-3,744.50
-395.66
Cash from Financing Activity
1,272.16
-553.48
206.75
-470.86
391.64
-677.32
-1,795.17
-175.17
Net Cash Inflow / Outflow
432.71
-144.03
-20.59
3.90
127.80
-252.51
218.97
517.86
Opening Cash & Equivalents
-120.37
23.66
44.25
40.35
-87.45
165.06
-41.47
-559.33
Closing Cash & Equivalent
312.34
-120.37
23.66
44.25
40.35
-87.45
177.50
-41.47

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
355.27
348.00
332.96
313.76
311.53
294.93
246.03
222.21
ROA
3.24%
4.01%
2.15%
-0.23%
5.61%
73.47%
3.60%
1.02%
ROE
7.76%
8.48%
4.27%
-0.43%
10.64%
200.70%
14.21%
4.23%
ROCE
8.53%
10.64%
5.37%
1.15%
7.52%
112.24%
10.48%
8.12%
Fixed Asset Turnover
0.68
0.58
0.63
0.41
0.54
0.47
0.83
0.83
Receivable days
12.67
17.14
16.06
22.99
19.84
28.94
19.82
21.21
Inventory Days
314.03
256.57
164.56
192.96
104.93
86.89
52.38
53.33
Payable days
158.95
180.57
136.11
185.77
67.57
73.78
77.85
34.33
Cash Conversion Cycle
167.75
93.14
44.51
30.18
57.20
42.05
-5.65
40.21
Total Debt/Equity
0.63
0.27
0.35
0.29
0.40
0.31
1.59
2.30
Interest Cover
13.67
15.48
4.92
0.77
3.95
67.16
3.78
1.20

News Update:


  • Century Textiles’ arm to expand presence in Pune with land acquisition in Manjri
    24th Jun 2024, 16:13 PM

    The land parcel is spread across 16.5 acres with a development potential of around 32 lakh sq ft

    Read More
  • Century Textiles & Industries’ arm incorporates wholly owned subsidiary
    8th Jun 2024, 15:28 PM

    Object to incorporate this company is to acquire land and/or develop real estate projects

    Read More
  • Century Textiles & Industries’ arm incorporates wholly owned subsidiary
    4th Jun 2024, 11:11 AM

    The objective of incorporation is to acquire and/or develop real estate projects

    Read More
  • Century Textile &Ind - Quarterly Results
    7th May 2024, 14:31 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.