PBT
1.29
-0.20
0.82
0.28
0.41
0.58
0.84
0.15
-0.40
-0.05
Adjustment
0.00
0.00
0.00
0.00
0.00
0.01
0.00
-0.05
0.00
0.02
Changes in Working Capital
-1.11
0.12
-0.61
-0.19
-0.15
-2.44
-2.29
-1.66
4.69
-0.24
Cash after chg. in Working capital
0.18
-0.07
0.21
0.10
0.26
-1.85
-1.45
-1.56
4.29
-0.28
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.03
-0.16
-0.07
-0.06
-0.18
-0.10
-0.07
-0.04
-0.03
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00