Nifty

:

24213.30

Sensex

:

79476.63

217.95 (0.91%)
694.39 (0.88%)

Login

Nifty
Sensex

:
:

24213.30
79476.63

217.95 (0.91%)
694.39 (0.88%)

Chandni Machines Ltd.

Retailing

Rating :

N/A

BSE: 542627 | NSE: Not Listed

Watchlist

NSE BSE

79.29

05-Nov-2024

Open
High
Low
Previous Close

80.5
81.99
77.35
79.54

Volume
Traded Value (lacs)
52 Week High
52 Week Low

7840
620943
90.00
19.99

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

25.58
12.82
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

22.84
N/A
2.63

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
35.62
6.16

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
31.21
126.80

P:E (Median)

8 Years
5 Years
3 Years

-
8.04
8.15

P:BV (Average)

8 Years
5 Years
3 Years

-
1.06
1.28

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
3.19
2.77

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 62.27 33.08 88.24% 41.01 0.68 5,930.88% 39.53 0.37 10,583.78% 52.31 17.68 195.87%
Expenses 61.36 32.13 90.97% 40.98 0.21 19,414.29% 39.14 0.64 6,015.62% 51.75 17.72 192.04%
EBITDA 0.91 0.95 -4.21% 0.03 0.47 -93.62% 0.39 -0.27 - 0.57 -0.04 -
EBIDTM 1.46% 2.86% 0.07% 68.98% 0.99% -72.70% 1.08% -0.24%
Other Income 0.46 0.11 318.18% 0.21 0.13 61.54% 0.33 0.06 450.00% 0.22 0.08 175.00%
Interest 0.01 0.01 0.00% 0.01 0.01 0.00% 0.01 0.00 0 0.01 0.00 0
Depreciation 0.09 0.10 -10.00% 0.09 0.06 50.00% 0.10 0.04 150.00% 0.10 0.05 100.00%
PBT 1.28 0.94 36.17% 0.14 0.53 -73.58% 0.61 -0.26 - 0.68 -0.01 -
Tax 0.31 0.24 29.17% 0.08 0.14 -42.86% 0.16 -0.06 - 0.17 -0.01 -
PAT 0.97 0.70 38.57% 0.07 0.39 -82.05% 0.45 -0.20 - 0.51 -0.01 -
PATM 1.56% 2.12% 0.16% 57.16% 1.15% -53.78% 0.97% -0.05%
EPS 3.04 2.19 38.81% 0.21 1.21 -82.64% 1.42 -0.62 - 1.59 -0.03 -

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 195.12 51.62 149.05 43.15 48.14 11.25 19.75 0.00 Net Sales Growth 276.61% -65.37% 245.42% -10.37% 327.91% -43.04% 0 Cost Of Goods Sold 189.27 49.69 143.74 41.93 46.42 10.02 18.10 0.00 Gross Profit 5.85 1.94 5.31 1.22 1.72 1.23 1.65 0.00 GP Margin 3.00% 3.76% 3.56% 2.83% 3.57% 10.93% 8.35% 0 Total Expenditure 193.23 51.26 146.90 43.16 48.28 11.58 18.75 0.00 Power & Fuel Cost - 0.00 0.01 0.01 0.01 0.00 0.00 0.00 % Of Sales - 0% 0.01% 0.02% 0.02% 0% 0% 0 Employee Cost - 0.59 0.56 0.40 0.43 0.32 0.21 0.00 % Of Sales - 1.14% 0.38% 0.93% 0.89% 2.84% 1.06% 0 Manufacturing Exp. - 0.06 0.19 0.02 0.00 0.02 0.00 0.00 % Of Sales - 0.12% 0.13% 0.05% 0% 0.18% 0% 0 General & Admin Exp. - 0.45 0.43 0.35 0.49 0.38 0.21 0.00 % Of Sales - 0.87% 0.29% 0.81% 1.02% 3.38% 1.06% 0 Selling & Distn. Exp. - 0.46 1.79 0.38 0.56 0.80 0.08 0.00 % Of Sales - 0.89% 1.20% 0.88% 1.16% 7.11% 0.41% 0 Miscellaneous Exp. - 0.02 0.18 0.05 0.38 0.03 0.15 0.00 % Of Sales - 0.04% 0.12% 0.12% 0.79% 0.27% 0.76% 0 EBITDA 1.90 0.36 2.15 -0.01 -0.14 -0.33 1.00 0.00 EBITDA Margin 0.97% 0.70% 1.44% -0.02% -0.29% -2.93% 5.06% 0 Other Income 1.22 0.35 0.23 0.27 0.27 0.47 0.11 0.00 Interest 0.04 0.01 0.02 0.02 0.01 0.00 0.01 0.00 Depreciation 0.38 0.21 0.24 0.20 0.08 0.01 0.00 0.00 PBT 2.71 0.49 2.12 0.05 0.04 0.13 1.10 0.00 Tax 0.72 0.14 0.55 0.02 0.02 0.04 0.28 0.00 Tax Rate 26.57% 28.57% 25.94% 40.00% 50.00% 30.77% 25.45% 0.00% PAT 2.00 0.35 1.56 0.03 0.01 0.09 0.82 0.00 PAT before Minority Interest 2.00 0.35 1.56 0.03 0.01 0.09 0.82 0.00 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.03% 0.68% 1.05% 0.07% 0.02% 0.80% 4.15% 0 PAT Growth 127.27% -77.56% 5,100.00% 200.00% -88.89% -89.02% 0 EPS 6.25 1.09 4.88 0.09 0.03 0.28 2.56 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 7.06 6.72 5.15 5.12 5.10 5.01 0.01 Share Capital 3.23 3.23 3.23 3.23 3.23 0.00 0.01 Total Reserves 3.84 3.49 1.92 1.89 1.87 1.78 0.00 Non-Current Liabilities 0.49 0.24 0.22 0.18 -0.01 -0.02 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.03 0.02 0.00 0.00 0.00 0.00 0.00 Current Liabilities 5.07 8.40 37.52 16.27 8.39 7.45 0.05 Trade Payables 0.18 0.29 20.26 10.50 0.65 3.04 0.00 Other Current Liabilities 4.88 7.80 17.23 5.26 7.15 4.16 0.05 Short Term Borrowings 0.00 0.00 0.03 0.52 0.59 0.00 0.00 Short Term Provisions 0.00 0.31 0.00 0.00 0.00 0.25 0.00 Total Liabilities 12.62 15.36 42.89 21.57 13.48 12.44 0.06 Net Block 2.96 2.79 2.90 2.70 2.40 0.01 0.00 Gross Block 3.36 2.98 3.16 2.76 2.41 0.01 0.00 Accumulated Depreciation 0.41 0.20 0.26 0.06 0.01 0.00 0.00 Non Current Assets 3.03 3.20 3.06 2.86 2.54 0.07 0.05 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.07 0.39 0.10 0.07 0.02 0.01 0.00 Other Non Current Assets 0.00 0.02 0.06 0.09 0.13 0.05 0.05 Current Assets 9.59 12.16 39.84 18.71 10.94 12.36 0.01 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 5.19 3.03 3.68 5.66 5.52 4.04 0.00 Sundry Debtors 0.13 0.30 21.98 9.83 3.96 6.00 0.00 Cash & Bank 2.13 5.37 2.10 2.23 0.08 1.05 0.01 Other Current Assets 2.15 0.08 0.04 0.32 1.37 1.26 0.00 Short Term Loans & Adv. 1.71 3.37 12.03 0.67 1.26 1.02 0.00 Net Current Assets 4.53 3.76 2.31 2.44 2.55 4.92 -0.04 Total Assets 12.62 15.36 42.90 21.57 13.48 12.43 0.06

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 0.08 1.25 0.92 0.52 0.95 -3.11 0.05 PBT 0.49 2.12 0.05 0.04 0.13 1.10 0.00 Adjustment 0.17 0.44 0.24 0.12 0.04 0.02 0.00 Changes in Working Capital -0.48 -0.84 0.66 0.39 1.05 -4.17 0.05 Cash after chg. in Working capital 0.17 1.72 0.95 0.55 1.23 -3.05 0.05 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.09 -0.47 -0.03 -0.02 -0.28 -0.06 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.00 -0.02 -0.20 -0.09 -2.51 -0.02 -0.05 Net Fixed Assets -0.38 0.18 -0.40 -0.35 -2.40 -0.01 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.38 -0.20 0.20 0.26 -0.11 -0.01 Cash from Financing Activity -1.38 -0.21 -0.63 -0.10 0.59 -0.01 0.01 Net Cash Inflow / Outflow -1.30 1.03 0.09 0.33 -0.98 -3.14 0.01 Opening Cash & Equivalents 1.52 0.50 0.41 0.08 1.05 0.01 0.00 Closing Cash & Equivalent 0.23 1.52 0.50 0.41 0.08 1.05 0.01

Financial Ratios

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 21.89 20.81 15.96 15.85 15.81 0.00 10.00 ROA 2.50% 5.37% 0.11% 0.08% 0.71% 13.16% 0.00% ROE 5.07% 26.37% 0.67% 0.29% 2.68% 91.68% 0.00% ROCE 7.27% 35.91% 1.34% 0.75% 2.54% 44.22% 0.00% Fixed Asset Turnover 16.27 48.54 14.58 18.62 9.28 1418.11 0.00 Receivable days 1.54 27.29 134.56 52.31 161.64 110.95 0.00 Inventory Days 29.05 8.21 39.49 42.38 155.10 74.67 0.00 Payable days 1.75 26.10 133.89 43.83 53.18 28.83 0.00 Cash Conversion Cycle 28.84 9.40 40.16 50.86 263.56 156.79 0.00 Total Debt/Equity 0.00 0.00 0.01 0.10 0.11 0.00 0.00 Interest Cover 38.09 105.89 3.23 7.62 126.03 135.13 0.00

Top Investors:

mahavirsingh n chauhan

dipak kanayalal shah

karishma jayesh mehta

sachin ramesh mhatre

tritha industries private limited

ranjeet kumar sethia

ilesh m patalia

Annual Reports:

News Update:

Chandni Machines - Quarterly Results
8th Aug 2024, 17:54 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback