PBT
1.44
10.77
27.22
8.32
2.61
4.33
-5.52
1.16
0.51
-0.09
Adjustment
3.46
2.21
1.22
1.44
1.01
1.11
0.22
-1.04
-0.97
0.44
Changes in Working Capital
-16.07
-17.73
-22.46
-2.01
1.04
-0.71
-0.63
-10.23
4.90
-0.10
Cash after chg. in Working capital
-11.17
-4.75
5.98
7.75
4.66
4.73
-5.92
-10.10
4.44
0.24
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.58
-2.93
-7.03
-2.35
-0.46
0.00
0.00
-0.19
-0.19
-0.07
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00