PBT
8.56
3.37
1.04
0.81
1.31
0.31
Adjustment
3.62
3.98
3.50
1.08
0.64
0.56
Changes in Working Capital
-6.36
-3.70
1.23
0.39
-0.76
1.13
Cash after chg. in Working capital
5.82
3.65
5.78
2.27
1.19
2.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.31
-0.51
-0.15
-0.36
-0.11
-0.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00