Nifty
Sensex
:
:
23587.50
78041.59
-364.20 (-1.52%)
-1176.46 (-1.49%)

Chemicals

Rating :
N/A

BSE: 530871 | NSE: CHEMBOND

607.10
20-Dec-2024
  • Open
  • High
  • Low
  • Previous Close
  •  588.90
  •  629.00
  •  588.00
  •  586.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  180200
  •  1098.93
  •  743.20
  •  436.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 816.45
  • 19.42
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 789.80
  • 0.58%
  • 2.15

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.61%
  • 1.84%
  • 25.27%
  • FII
  • DII
  • Others
  • 0.69%
  • 0.00%
  • 4.59%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.40
  • 11.49
  • 9.79

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.51
  • 37.65
  • 23.61

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.78
  • 88.42
  • 47.21

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.74
  • 18.52
  • 18.19

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.34
  • 1.24
  • 1.48

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.38
  • 10.75
  • 11.02

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
123.53
112.02
10.27%
108.95
113.54
-4.04%
121.83
122.03
-0.16%
114.60
110.62
3.60%
Expenses
110.86
97.50
13.70%
99.87
104.59
-4.51%
110.14
108.80
1.23%
100.44
99.47
0.98%
EBITDA
12.66
14.52
-12.81%
9.08
8.95
1.45%
11.69
13.23
-11.64%
14.16
11.15
27.00%
EBIDTM
10.25%
12.96%
8.34%
7.88%
9.59%
10.84%
12.36%
10.08%
Other Income
5.36
9.31
-42.43%
3.94
3.01
30.90%
1.38
1.67
-17.37%
3.56
1.46
143.84%
Interest
0.31
0.46
-32.61%
0.33
0.26
26.92%
0.13
0.51
-74.51%
0.33
0.21
57.14%
Depreciation
1.86
1.47
26.53%
1.57
1.06
48.11%
1.63
1.31
24.43%
1.38
1.06
30.19%
PBT
17.40
21.89
-20.51%
11.12
10.64
4.51%
11.30
13.08
-13.61%
16.02
11.35
41.15%
Tax
3.57
6.53
-45.33%
3.13
1.86
68.28%
4.60
2.95
55.93%
2.56
3.03
-15.51%
PAT
13.83
15.37
-10.02%
8.00
8.79
-8.99%
6.71
10.13
-33.76%
13.46
8.32
61.78%
PATM
11.20%
13.72%
7.34%
7.74%
5.50%
8.30%
11.74%
7.52%
EPS
10.31
11.48
-10.19%
5.92
6.51
-9.06%
4.99
7.58
-34.17%
10.04
6.14
63.52%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
468.91
461.63
440.07
348.86
274.45
268.04
301.31
327.47
290.79
271.05
300.23
Net Sales Growth
2.34%
4.90%
26.15%
27.11%
2.39%
-11.04%
-7.99%
12.61%
7.28%
-9.72%
 
Cost Of Goods Sold
247.33
225.80
238.05
187.87
131.50
129.97
156.65
193.76
173.32
166.49
169.97
Gross Profit
221.58
235.83
202.02
161.00
142.95
138.07
144.66
133.72
117.47
104.55
130.26
GP Margin
47.25%
51.09%
45.91%
46.15%
52.09%
51.51%
48.01%
40.83%
40.40%
38.57%
43.39%
Total Expenditure
421.31
412.32
405.21
331.77
256.27
258.06
276.36
304.92
273.89
260.02
273.98
Power & Fuel Cost
-
2.26
1.97
1.61
1.23
1.50
1.56
1.45
1.38
1.43
1.23
% Of Sales
-
0.49%
0.45%
0.46%
0.45%
0.56%
0.52%
0.44%
0.47%
0.53%
0.41%
Employee Cost
-
72.94
67.34
59.98
51.74
54.19
49.41
41.65
36.91
32.96
37.73
% Of Sales
-
15.80%
15.30%
17.19%
18.85%
20.22%
16.40%
12.72%
12.69%
12.16%
12.57%
Manufacturing Exp.
-
43.81
40.31
36.52
28.26
28.65
28.04
31.25
27.98
24.89
27.96
% Of Sales
-
9.49%
9.16%
10.47%
10.30%
10.69%
9.31%
9.54%
9.62%
9.18%
9.31%
General & Admin Exp.
-
32.65
25.39
18.86
16.68
20.91
18.65
19.83
22.50
17.26
17.09
% Of Sales
-
7.07%
5.77%
5.41%
6.08%
7.80%
6.19%
6.06%
7.74%
6.37%
5.69%
Selling & Distn. Exp.
-
23.50
25.83
22.78
18.14
16.58
18.08
13.55
10.37
10.78
17.24
% Of Sales
-
5.09%
5.87%
6.53%
6.61%
6.19%
6.00%
4.14%
3.57%
3.98%
5.74%
Miscellaneous Exp.
-
11.36
6.33
4.16
8.72
6.27
3.98
3.44
1.44
6.20
17.24
% Of Sales
-
2.46%
1.44%
1.19%
3.18%
2.34%
1.32%
1.05%
0.50%
2.29%
0.92%
EBITDA
47.59
49.31
34.86
17.09
18.18
9.98
24.95
22.55
16.90
11.03
26.25
EBITDA Margin
10.15%
10.68%
7.92%
4.90%
6.62%
3.72%
8.28%
6.89%
5.81%
4.07%
8.74%
Other Income
14.24
17.26
4.64
8.61
15.33
3.04
4.48
10.64
18.30
33.46
1.76
Interest
1.10
1.18
1.04
0.69
0.42
0.78
0.78
1.18
1.17
1.81
3.61
Depreciation
6.44
5.55
4.51
4.48
4.55
4.35
4.24
4.11
3.82
3.55
4.32
PBT
55.84
59.86
33.95
20.54
28.53
7.89
24.41
27.90
30.21
39.14
20.08
Tax
13.86
15.54
8.77
6.55
8.12
4.81
4.57
4.34
7.36
38.37
5.82
Tax Rate
24.82%
25.96%
25.83%
31.89%
28.46%
60.96%
18.72%
15.56%
24.36%
19.69%
28.98%
PAT
42.00
44.41
25.09
13.92
20.35
1.87
17.33
21.97
19.33
153.66
12.21
PAT before Minority Interest
42.03
44.32
25.16
13.99
20.41
3.08
19.84
23.57
22.86
156.47
14.26
Minority Interest
0.03
0.09
-0.07
-0.07
-0.06
-1.21
-2.51
-1.60
-3.53
-2.81
-2.05
PAT Margin
8.96%
9.62%
5.70%
3.99%
7.41%
0.70%
5.75%
6.71%
6.65%
56.69%
4.07%
PAT Growth
-1.43%
77.00%
80.24%
-31.60%
988.24%
-89.21%
-21.12%
13.66%
-87.42%
1,158.48%
 
EPS
31.34
33.14
18.72
10.39
15.19
1.40
12.93
16.40
14.43
114.67
9.11

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
361.47
321.69
303.95
293.19
268.68
261.44
248.35
230.08
206.43
95.49
Share Capital
6.72
6.72
6.72
6.72
6.72
6.72
6.72
6.72
6.70
6.66
Total Reserves
354.74
314.97
297.23
286.47
261.96
254.72
241.62
223.35
199.57
88.40
Non-Current Liabilities
-2.19
-1.62
-0.48
-0.18
0.30
0.33
3.36
6.85
4.04
6.53
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.80
Unsecured Loans
0.00
0.00
0.71
0.64
0.74
0.52
0.49
0.42
0.63
1.20
Long Term Provisions
0.97
0.84
1.07
1.27
1.13
1.35
1.51
1.18
0.94
1.91
Current Liabilities
81.88
76.86
53.99
57.76
46.27
54.89
71.76
66.47
64.30
88.54
Trade Payables
54.18
53.10
39.10
43.22
34.16
36.11
51.09
44.90
42.58
48.60
Other Current Liabilities
20.30
16.38
13.16
13.22
9.39
12.52
9.22
11.35
9.08
15.92
Short Term Borrowings
6.68
6.53
0.80
1.24
2.64
6.18
8.60
8.47
10.14
19.67
Short Term Provisions
0.72
0.86
0.93
0.09
0.09
0.07
2.86
1.75
2.51
4.35
Total Liabilities
442.46
398.32
358.78
352.02
320.50
320.71
325.15
320.57
288.82
203.10
Net Block
122.23
116.19
120.69
121.55
123.91
109.22
108.14
49.13
47.14
51.47
Gross Block
150.05
138.57
142.63
139.34
137.57
118.66
113.88
52.62
68.04
71.42
Accumulated Depreciation
27.82
22.38
21.93
17.79
13.66
9.44
5.74
3.50
20.90
19.95
Non Current Assets
190.73
178.34
165.20
168.99
158.40
151.59
172.16
124.92
118.33
61.68
Capital Work in Progress
13.30
12.37
0.70
0.37
0.07
2.02
0.67
1.67
1.74
3.39
Non Current Investment
43.48
37.31
29.59
35.20
20.64
24.05
51.81
68.37
65.43
0.77
Long Term Loans & Adv.
6.05
5.94
7.83
7.01
6.32
4.94
4.51
2.43
3.52
2.87
Other Non Current Assets
5.66
6.54
6.38
4.86
7.46
11.37
7.04
3.33
0.50
3.17
Current Assets
251.72
219.34
193.58
183.04
162.10
169.12
152.99
195.65
170.50
141.42
Current Investments
48.49
27.79
45.85
37.63
30.66
34.11
24.66
81.51
22.55
0.01
Inventories
33.14
34.20
33.93
29.33
27.33
24.71
24.54
28.02
22.86
30.50
Sundry Debtors
120.29
115.19
89.63
83.53
82.41
90.82
80.77
67.24
57.67
86.05
Cash & Bank
40.23
30.55
19.44
25.41
13.53
12.98
17.56
14.35
16.81
16.08
Other Current Assets
9.57
2.78
0.51
1.44
8.18
6.49
5.45
4.54
50.61
8.79
Short Term Loans & Adv.
6.42
8.82
4.22
5.70
6.34
5.61
4.72
3.85
2.58
8.25
Net Current Assets
169.84
142.48
139.59
125.27
115.83
114.23
81.22
129.18
106.19
52.88
Total Assets
442.45
397.68
358.78
352.03
320.50
320.71
325.15
320.57
288.83
203.10

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
27.65
0.95
-10.47
25.01
23.66
-12.21
-12.28
4.89
-26.73
24.21
PBT
59.86
33.95
20.54
28.53
7.89
24.41
27.90
30.21
194.84
20.08
Adjustment
-9.26
1.87
0.28
-7.60
18.45
1.94
-21.05
-9.64
-213.88
7.74
Changes in Working Capital
-3.08
-27.57
-23.66
11.85
4.61
-29.17
-9.69
-9.72
30.55
4.01
Cash after chg. in Working capital
47.51
8.25
-2.84
32.78
30.95
-2.83
-2.84
10.85
11.51
31.84
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-19.86
-7.30
-7.63
-7.77
-7.29
-9.38
-9.44
-5.96
-38.24
-7.63
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-21.71
1.36
-1.87
-11.22
-11.88
13.78
19.15
-0.28
51.51
-3.06
Net Fixed Assets
-7.52
-3.79
-0.99
-0.38
-1.59
-2.08
0.72
13.40
-2.98
-1.68
Net Investments
-4.56
8.36
-2.32
-11.32
-0.58
16.15
-6.76
-61.65
-85.11
0.00
Others
-9.63
-3.21
1.44
0.48
-9.71
-0.29
25.19
47.97
139.60
-1.38
Cash from Financing Activity
-5.05
-2.06
-4.09
-1.91
-11.23
-6.16
-3.65
-2.77
-24.06
-17.69
Net Cash Inflow / Outflow
0.88
0.25
-16.43
11.88
0.55
-4.59
3.21
1.84
0.73
3.45
Opening Cash & Equivalents
9.23
8.98
25.41
13.53
12.98
17.56
14.35
12.51
16.08
12.63
Closing Cash & Equivalent
10.11
9.23
8.98
25.41
13.53
12.98
17.56
14.35
16.81
16.08

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
268.78
239.21
226.02
218.02
199.79
194.41
184.67
171.09
154.00
71.37
ROA
10.54%
6.65%
3.94%
6.07%
0.96%
6.14%
7.30%
7.50%
63.62%
6.98%
ROE
12.98%
8.04%
4.68%
7.26%
1.16%
7.78%
9.85%
10.48%
103.85%
15.79%
ROCE
17.53%
11.04%
7.07%
10.21%
3.21%
9.58%
11.72%
13.76%
116.49%
19.80%
Fixed Asset Turnover
3.20
3.13
2.48
1.98
2.09
2.59
4.01
5.32
4.41
4.88
Receivable days
93.02
84.87
90.56
110.35
117.94
103.93
80.82
71.05
85.20
92.15
Inventory Days
26.60
28.23
33.08
37.68
35.43
29.83
28.70
28.94
31.63
34.80
Payable days
86.70
70.68
79.96
107.38
53.42
60.31
61.63
62.47
68.68
71.78
Cash Conversion Cycle
32.93
42.42
43.68
40.64
99.96
73.45
47.89
37.52
48.15
55.16
Total Debt/Equity
0.02
0.02
0.01
0.01
0.01
0.03
0.04
0.04
0.05
0.26
Interest Cover
51.88
33.59
30.80
68.62
11.08
32.21
24.60
26.90
108.43
6.56

News Update:


  • Chembond Chemicals - Quarterly Results
    25th Oct 2024, 14:17 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.