PBT
15.47
0.44
15.86
24.75
34.83
11.85
12.23
10.56
11.96
21.39
Adjustment
19.23
-2.69
8.26
2.62
3.25
6.10
4.22
7.77
10.51
7.36
Changes in Working Capital
1.79
1.51
0.01
1.15
6.76
-8.14
-1.06
2.71
-2.80
0.23
Cash after chg. in Working capital
36.50
-0.74
24.13
28.51
44.85
9.81
15.39
21.03
19.68
28.97
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
1.41
0.00
-4.11
-12.26
-13.73
-4.13
-4.58
-3.25
-4.38
-6.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00