PBT
0.81
3.86
4.34
1.58
1.46
0.39
-0.18
-0.54
-0.97
0.11
Adjustment
1.74
1.53
1.20
0.74
0.48
0.62
0.09
0.39
0.52
0.41
Changes in Working Capital
-1.16
-0.94
1.67
-0.54
0.96
-0.46
-0.04
-1.14
0.55
-0.32
Cash after chg. in Working capital
1.40
4.45
7.21
1.77
2.90
0.56
-0.13
-1.30
0.10
0.20
Interest Paid
-0.58
-0.48
-0.42
-0.26
-0.08
0.00
0.00
-0.21
-0.26
-0.29
Tax Paid
-0.55
-1.07
-0.30
-0.24
-0.26
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00