Nifty
Sensex
:
:
23587.50
78041.59
-364.20 (-1.52%)
-1176.46 (-1.49%)

Consumer Food

Rating :
N/A

BSE: 519475 | NSE: Not Listed

84.07
20-Dec-2024
  • Open
  • High
  • Low
  • Previous Close
  •  85.06
  •  85.06
  •  84.00
  •  86.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  457
  •  0.38
  •  115.00
  •  79.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 33.87
  • 48.45
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 32.57
  • N/A
  • 2.28

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.27%
  • 0.24%
  • 25.87%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.62%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -22.17
  • -45.22
  • 7.36

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.45
  • -11.82
  • 12.73

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -13.19
  • 1.30
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 37.27
  • 44.91
  • 43.67

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.02
  • 2.02
  • 2.42

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -44.49
  • -77.25
  • 3.82

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Expenses
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBITDA
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 12
Mar 11
Mar 10
Net Sales
91.68
79.87
76.05
65.48
60.58
28.57
30.58
34.46
Net Sales Growth
19.61%
5.02%
16.14%
8.09%
112.04%
-6.57%
-11.26%
 
Cost Of Goods Sold
56.43
51.15
51.53
38.24
36.01
15.25
18.01
17.46
Gross Profit
35.25
28.72
24.52
27.24
24.58
13.32
12.57
17.01
GP Margin
38.45%
35.96%
32.24%
41.60%
40.57%
46.62%
41.11%
49.36%
Total Expenditure
92.04
82.07
72.88
61.98
54.66
24.50
26.48
31.14
Power & Fuel Cost
-
1.34
1.30
1.33
1.31
0.66
0.61
0.56
% Of Sales
-
1.68%
1.71%
2.03%
2.16%
2.31%
1.99%
1.63%
Employee Cost
-
8.71
6.34
5.84
5.82
2.53
2.23
1.82
% Of Sales
-
10.91%
8.34%
8.92%
9.61%
8.86%
7.29%
5.28%
Manufacturing Exp.
-
6.48
5.20
4.16
2.61
1.85
1.81
6.16
% Of Sales
-
8.11%
6.84%
6.35%
4.31%
6.48%
5.92%
17.88%
General & Admin Exp.
-
6.01
5.23
4.95
4.59
3.16
2.68
0.43
% Of Sales
-
7.52%
6.88%
7.56%
7.58%
11.06%
8.76%
1.25%
Selling & Distn. Exp.
-
7.97
3.23
7.31
4.13
1.00
1.06
0.72
% Of Sales
-
9.98%
4.25%
11.16%
6.82%
3.50%
3.47%
2.09%
Miscellaneous Exp.
-
0.40
0.05
0.15
0.20
0.06
0.08
4.00
% Of Sales
-
0.50%
0.07%
0.23%
0.33%
0.21%
0.26%
11.61%
EBITDA
-0.36
-2.20
3.17
3.50
5.92
4.07
4.10
3.32
EBITDA Margin
-0.39%
-2.75%
4.17%
5.35%
9.77%
14.25%
13.41%
9.63%
Other Income
0.00
0.01
0.40
0.06
0.06
0.14
1.04
0.77
Interest
0.86
0.73
0.65
0.54
1.04
0.60
0.53
0.64
Depreciation
1.86
1.84
1.80
2.08
2.08
0.93
0.88
0.82
PBT
-3.06
-4.77
1.11
0.94
2.86
2.67
3.73
2.63
Tax
0.00
0.00
0.34
0.28
0.79
0.62
1.13
0.84
Tax Rate
0.00%
0.00%
30.63%
29.79%
27.62%
23.22%
30.29%
31.94%
PAT
-3.06
-4.77
0.77
0.66
2.08
2.05
2.60
1.78
PAT before Minority Interest
-3.06
-4.77
0.77
0.66
2.08
2.05
2.60
1.78
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-3.34%
-5.97%
1.01%
1.01%
3.43%
7.18%
8.50%
5.17%
PAT Growth
0.00%
-
16.67%
-68.27%
1.46%
-21.15%
46.07%
 
EPS
-7.65
-11.93
1.93
1.65
5.20
5.13
6.50
4.45

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 12
Mar 11
Mar 10
Shareholder's Funds
31.57
36.34
35.57
34.90
27.62
25.57
22.97
Share Capital
4.03
4.03
4.03
4.03
2.98
2.98
2.98
Total Reserves
27.54
32.31
31.54
30.87
24.64
22.59
19.99
Non-Current Liabilities
0.88
1.57
2.11
0.00
0.00
0.00
2.05
Secured Loans
0.88
1.57
2.11
0.00
0.00
0.00
2.05
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
26.08
16.46
9.57
12.81
10.20
9.47
4.69
Trade Payables
9.04
6.79
4.09
3.55
2.88
3.63
3.38
Other Current Liabilities
3.50
3.39
1.79
0.97
0.17
0.13
0.48
Short Term Borrowings
12.30
5.06
2.37
7.00
5.40
4.00
0.00
Short Term Provisions
1.24
1.23
1.32
1.29
1.75
1.72
0.84
Total Liabilities
58.53
54.37
47.25
47.71
37.82
35.04
29.71
Net Block
20.92
18.54
17.93
19.94
11.02
10.70
12.29
Gross Block
45.87
41.65
39.23
39.16
21.25
20.00
20.72
Accumulated Depreciation
24.95
23.11
21.30
19.22
10.23
9.30
8.43
Non Current Assets
20.94
19.07
18.46
19.96
11.04
10.71
12.31
Capital Work in Progress
0.00
0.50
0.50
0.00
0.00
0.00
0.00
Non Current Investment
0.02
0.02
0.03
0.03
0.02
0.02
0.02
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
37.59
35.30
28.79
27.75
26.79
24.33
17.41
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
23.53
19.14
14.25
11.26
6.72
5.51
4.74
Sundry Debtors
4.99
6.98
7.45
11.53
1.74
4.44
4.66
Cash & Bank
4.58
4.18
2.37
1.51
1.84
3.52
0.38
Other Current Assets
4.48
0.49
0.75
0.84
16.49
10.85
7.63
Short Term Loans & Adv.
3.98
4.50
3.97
2.61
16.49
10.85
7.63
Net Current Assets
11.51
18.83
19.22
14.94
16.59
14.86
12.71
Total Assets
58.53
54.37
47.25
47.71
37.83
35.04
29.72

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
-1.71
2.66
3.90
5.66
-0.42
0.91
3.82
PBT
-4.77
0.77
0.66
2.08
2.67
3.73
2.63
Adjustment
2.57
2.38
2.62
3.03
1.51
1.37
1.47
Changes in Working Capital
0.48
-0.48
0.62
0.56
-3.41
-2.57
1.27
Cash after chg. in Working capital
-1.71
2.66
3.90
5.66
0.78
2.54
5.36
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
-0.62
-1.13
-0.84
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-3.72
-2.41
-0.58
-0.38
-1.26
0.71
-0.50
Net Fixed Assets
17.52
-1.07
-0.57
-18.42
-1.39
-0.85
Net Investments
0.02
0.01
-0.01
2.48
0.00
0.00
Others
-21.26
-1.35
0.00
15.56
0.13
1.56
Cash from Financing Activity
5.84
1.56
-2.47
-4.41
0.00
1.48
-4.01
Net Cash Inflow / Outflow
0.41
1.81
0.86
0.87
-1.68
3.11
-0.68
Opening Cash & Equivalents
4.18
2.37
1.51
0.64
3.52
0.41
1.09
Closing Cash & Equivalent
4.58
4.18
2.37
1.51
1.84
3.52
0.41

Financial Ratios

Standalone /

Consolidated
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
78.37
90.20
88.29
86.64
92.68
85.79
77.07
ROA
-8.44%
1.52%
1.39%
4.85%
5.63%
8.03%
6.00%
ROE
-14.04%
2.14%
1.88%
6.64%
7.72%
10.71%
7.76%
ROCE
-8.99%
4.15%
3.59%
10.42%
10.47%
15.60%
13.07%
Fixed Asset Turnover
1.84
1.92
1.67
2.02
1.40
1.50
1.66
Receivable days
27.08
33.87
52.91
39.70
39.04
54.29
49.36
Inventory Days
96.51
78.33
71.09
53.80
77.34
61.15
50.20
Payable days
56.47
38.53
36.46
22.36
53.17
50.91
44.48
Cash Conversion Cycle
67.13
73.67
87.55
71.14
63.21
64.53
55.07
Total Debt/Equity
0.44
0.22
0.14
0.20
0.20
0.16
0.09
Interest Cover
-5.49
2.72
2.75
3.75
5.42
8.04
5.08

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.