PBT
0.18
0.16
0.11
0.16
0.12
0.12
0.18
0.05
0.05
0.02
Adjustment
0.29
0.26
0.17
0.14
0.19
0.21
0.14
0.11
0.05
0.01
Changes in Working Capital
-0.10
-1.37
-0.30
-0.03
0.05
-1.79
-2.47
1.18
-2.54
-0.06
Cash after chg. in Working capital
0.37
-0.95
-0.01
0.27
0.37
-1.45
-2.15
1.34
-2.44
-0.04
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.04
-0.03
-0.04
0.00
0.00
0.00
-0.02
-0.03
-0.01
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00