Nifty

:

23907.25

Sensex

:

79117.11

557.35 (2.39%)
1961.32 (2.54%)

Login

Nifty
Sensex

:
:

23907.25
79117.11

557.35 (2.39%)
1961.32 (2.54%)

Chothani Foods Ltd.

Consumer Food

Rating :

N/A

BSE: 540681 | NSE: Not Listed

Watchlist

NSE BSE

32.46

05-Nov-2024

Open
High
Low
Previous Close

32.46
32.46
32.46
30.95

Volume
Traded Value (lacs)
52 Week High
52 Week Low

5000
162300
37.49
19.31

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

33.63
247.27
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

31.59
N/A
2.19

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-

P:BV (Average)

8 Years
5 Years
3 Years

-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales - 8.00 8.20 7.30 4.01 4.31 4.84 4.19 5.92 2.61 2.88 Net Sales Growth - -2.44% 12.33% 82.04% -6.96% -10.95% 15.51% -29.22% 126.82% -9.38% Cost Of Goods Sold - 6.69 7.10 6.15 3.07 3.17 3.74 3.14 5.04 1.92 2.30 Gross Profit - 1.31 1.10 1.16 0.94 1.13 1.10 1.05 0.88 0.70 0.58 GP Margin - 16.38% 13.41% 15.89% 23.44% 26.22% 22.73% 25.06% 14.86% 26.82% 20.14% Total Expenditure - 7.52 7.74 6.89 3.73 4.01 4.52 3.86 5.62 2.47 2.79 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 0.22 0.17 0.20 0.18 0.22 0.22 0.16 0.13 0.12 0.06 % Of Sales - 2.75% 2.07% 2.74% 4.49% 5.10% 4.55% 3.82% 2.20% 4.60% 2.08% Manufacturing Exp. - 0.16 0.14 0.12 0.11 0.14 0.13 0.10 0.09 0.44 0.43 % Of Sales - 2.00% 1.71% 1.64% 2.74% 3.25% 2.69% 2.39% 1.52% 16.86% 14.93% General & Admin Exp. - 0.39 0.27 0.36 0.28 0.37 0.35 0.37 0.31 0.00 0.00 % Of Sales - 4.88% 3.29% 4.93% 6.98% 8.58% 7.23% 8.83% 5.24% 0% 0% Selling & Distn. Exp. - 0.01 0.01 0.00 0.01 0.02 0.00 0.00 0.01 0.00 0.00 % Of Sales - 0.12% 0.12% 0% 0.25% 0.46% 0% 0% 0.17% 0% 0% Miscellaneous Exp. - 0.04 0.04 0.06 0.07 0.08 0.08 0.08 0.03 0.01 0.00 % Of Sales - 0.50% 0.49% 0.82% 1.75% 1.86% 1.65% 1.91% 0.51% 0.38% 0.35% EBITDA - 0.48 0.46 0.41 0.28 0.30 0.32 0.33 0.30 0.14 0.09 EBITDA Margin - 6.00% 5.61% 5.62% 6.98% 6.96% 6.61% 7.88% 5.07% 5.36% 3.12% Other Income - 0.01 0.01 0.01 0.04 0.06 0.07 0.06 0.01 0.01 0.00 Interest - 0.23 0.24 0.20 0.14 0.11 0.11 0.12 0.07 0.03 0.01 Depreciation - 0.05 0.06 0.07 0.08 0.09 0.10 0.11 0.06 0.07 0.04 PBT - 0.21 0.18 0.16 0.11 0.16 0.17 0.17 0.18 0.05 0.05 Tax - 0.08 0.05 0.06 0.02 0.04 0.04 0.04 0.06 0.02 0.02 Tax Rate - 38.10% 27.78% 37.50% 18.18% 25.00% 23.53% 23.53% 33.33% 40.00% 40.00% PAT - 0.14 0.13 0.10 0.09 0.12 0.13 0.12 0.12 0.03 0.03 PAT before Minority Interest - 0.14 0.13 0.10 0.09 0.12 0.13 0.12 0.12 0.03 0.03 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 1.75% 1.59% 1.37% 2.24% 2.78% 2.69% 2.86% 2.03% 1.15% 1.04% PAT Growth - 7.69% 30.00% 11.11% -25.00% -7.69% 8.33% 0.00% 300.00% 0.00% EPS - 0.13 0.13 0.10 0.09 0.12 0.13 0.12 0.12 0.03 0.03

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 15.38 6.81 6.68 6.58 6.49 6.37 6.24 3.46 1.53 1.50 Share Capital 10.36 5.16 5.16 5.16 5.16 5.16 5.16 2.50 1.30 1.30 Total Reserves 5.02 1.65 1.52 1.42 1.33 1.21 1.08 0.96 0.23 0.20 Non-Current Liabilities 0.51 0.54 0.57 0.60 0.84 0.85 0.70 0.78 0.40 0.00 Secured Loans 0.45 0.49 0.52 0.58 0.82 0.83 0.69 0.77 0.39 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 2.63 5.45 4.03 1.81 3.08 1.86 1.46 0.48 0.52 1.96 Trade Payables 2.19 4.19 2.71 1.21 3.04 1.83 1.42 0.42 0.49 0.31 Other Current Liabilities 0.11 0.10 0.10 0.11 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Borrowings 0.28 1.12 1.18 0.46 0.00 0.00 0.00 0.00 0.02 1.64 Short Term Provisions 0.05 0.04 0.03 0.02 0.04 0.04 0.03 0.06 0.01 0.01 Total Liabilities 18.52 12.80 11.28 8.99 10.41 9.08 8.40 4.72 2.45 3.46 Net Block 0.76 0.81 0.87 0.93 1.01 1.09 1.18 0.23 0.29 0.36 Gross Block 1.02 1.01 1.01 1.01 1.08 1.30 1.29 0.23 0.29 0.36 Accumulated Depreciation 0.26 0.20 0.14 0.08 0.08 0.21 0.11 0.00 0.00 0.00 Non Current Assets 0.98 1.02 1.06 1.00 1.01 1.09 1.18 0.23 0.29 0.36 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.20 0.19 0.18 0.04 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.01 0.01 0.01 0.03 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 17.53 11.78 10.20 7.97 9.40 7.99 7.23 4.48 2.17 3.11 Current Investments 0.00 0.00 0.00 0.00 0.04 0.04 0.04 0.00 0.00 0.10 Inventories 8.48 4.35 3.89 3.42 3.51 3.30 3.43 3.58 1.16 0.90 Sundry Debtors 3.54 6.48 5.04 3.80 4.50 3.21 2.54 0.57 0.64 1.87 Cash & Bank 2.81 0.02 0.02 0.62 0.60 0.43 0.16 0.18 0.25 0.10 Other Current Assets 2.70 0.00 0.00 0.00 0.76 1.01 1.06 0.14 0.11 0.14 Short Term Loans & Adv. 2.70 0.92 1.25 0.13 0.67 0.87 0.87 0.10 0.09 0.11 Net Current Assets 14.90 6.33 6.17 6.16 6.33 6.13 5.77 4.00 0.00 1.15 Total Assets 18.51 12.80 11.27 8.99 10.41 9.08 8.41 4.71 2.46 3.47

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -4.55 0.33 -0.98 -0.05 0.27 0.37 -1.45 -2.17 1.31 -2.45 PBT 0.21 0.18 0.16 0.11 0.16 0.12 0.12 0.18 0.05 0.05 Adjustment 0.27 0.29 0.26 0.17 0.14 0.19 0.21 0.14 0.11 0.05 Changes in Working Capital -4.96 -0.10 -1.37 -0.30 -0.03 0.05 -1.79 -2.47 1.18 -2.54 Cash after chg. in Working capital -4.48 0.37 -0.95 -0.01 0.27 0.37 -1.45 -2.15 1.34 -2.44 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.06 -0.04 -0.03 -0.04 0.00 0.00 0.00 -0.02 -0.03 -0.01 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.00 0.00 -0.11 -0.02 -0.01 -0.02 -1.05 0.00 0.09 -0.50 Net Fixed Assets -0.01 0.00 0.00 0.07 0.22 -0.01 -1.06 0.06 0.07 -0.36 Net Investments -0.01 -0.01 -0.14 0.00 0.00 0.00 -0.04 0.00 0.10 -0.10 Others 0.02 0.01 0.03 -0.09 -0.23 -0.01 0.05 -0.06 -0.08 -0.04 Cash from Financing Activity 7.33 -0.33 0.49 0.09 -0.10 -0.09 2.48 2.10 -1.25 2.86 Net Cash Inflow / Outflow 2.78 0.00 -0.60 0.02 0.17 0.26 -0.02 -0.07 0.15 -0.09 Opening Cash & Equivalents 0.02 0.02 0.62 0.60 0.43 0.16 0.18 0.25 0.10 0.19 Closing Cash & Equivalent 2.81 0.02 0.02 0.62 0.60 0.43 0.16 0.18 0.25 0.10

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 14.84 13.19 12.93 12.71 12.58 12.35 12.10 13.83 1.18 1.15 ROA 0.86% 1.07% 0.98% 0.91% 1.26% 1.51% 1.90% 3.45% 1.18% 1.79% ROE 1.22% 1.91% 1.50% 1.35% 1.90% 2.09% 2.57% 4.95% 2.29% 4.13% ROCE 3.58% 4.94% 4.48% 3.32% 3.79% 4.07% 5.08% 7.96% 2.98% 3.27% Fixed Asset Turnover 7.90 8.11 7.23 3.83 3.61 3.74 5.52 22.60 8.09 8.08 Receivable days 228.62 256.36 220.91 377.50 326.31 216.84 135.37 37.36 175.01 236.68 Inventory Days 292.55 183.41 182.74 315.11 288.27 253.98 305.17 146.11 144.15 114.78 Payable days 174.14 177.37 116.43 252.70 279.51 143.22 97.20 21.09 52.80 15.58 Cash Conversion Cycle 347.04 262.41 287.22 439.91 335.07 327.60 343.34 162.37 266.36 335.88 Total Debt/Equity 0.05 0.24 0.26 0.16 0.13 0.13 0.11 0.22 0.00 1.09 Interest Cover 1.94 1.74 1.77 1.83 2.41 2.51 2.42 3.66 2.99 8.75

Top Investors:

urvashi pravin seth

ketan praveen ranga

vallabh gajanan nare

pooja rajesh chapekar

shilpa amit gharlute

westpac investments limited

srishti parth mehta

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback