Nifty
:
22460.30
Sensex
:
74115.17
-92.20 (-0.41%)
-217.41 (-0.29%)
Menu
Nifty
Sensex
:
:
22460.30
74115.17
-92.20 (-0.41%)
-217.41 (-0.29%)

Chrome Silicon Ltd.

Ferro & Silica Manganese

Rating :
N/A

BSE: 513005 | NSE: Not Listed

NSE BSE
46.35
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  44.15
  •  46.35
  •  43.65
  •  44.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2599
  •  1.15
  •  64.44
  •  32.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 73.94
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 90.44
  • N/A
  • -2.49

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 40.36%
  • 44.86%
  • 14.34%
  • FII
  • DII
  • Others
  • 0%
  • 0.04%
  • 0.40%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 16.16
  • -0.97

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.86
  • 4.16
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 30.27

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -2.77
  • -2.78
  • -4.29

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 28.19
  • 7.73
  • 13.01

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Net Sales
22.46
29.11
-22.84%
10.81
13.39
-19.27%
35.09
10.08
248.12%
37.23
46.54
-20.00%
Expenses
24.21
27.24
-11.12%
11.73
11.69
0.34%
41.04
8.55
380.00%
62.13
45.41
36.82%
EBITDA
-1.75
1.87
-
-0.92
1.70
-
-5.95
1.53
-
-24.90
1.13
-
EBIDTM
-7.80%
6.43%
-8.56%
12.71%
-16.95%
15.16%
-66.90%
2.42%
Other Income
1.09
0.03
3,533.33%
0.57
0.16
256.25%
1.16
0.42
176.19%
1.56
2.57
-39.30%
Interest
0.02
0.01
100.00%
0.05
0.02
150.00%
0.03
0.01
200.00%
0.01
0.01
0.00%
Depreciation
1.75
1.79
-2.23%
1.75
1.79
-2.23%
1.75
1.79
-2.23%
1.80
1.78
1.12%
PBT
-2.44
0.10
-
-2.16
0.05
-
-6.57
0.16
-
0.10
1.91
-94.76%
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
-2.30
-
PAT
-2.44
0.10
-
-2.16
0.05
-
-6.57
0.16
-
0.10
4.21
-97.62%
PATM
-10.85%
0.36%
-19.94%
0.40%
-18.73%
1.57%
0.27%
9.04%
EPS
-1.49
0.06
-
-1.31
0.03
-
-4.01
0.10
-
0.06
2.56
-97.66%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
105.59
89.81
175.67
92.47
1.76
42.46
4.19
0.00
0.00
0.00
0.00
Net Sales Growth
6.53%
-48.88%
89.98%
5153.98%
-95.85%
913.37%
0
0
0
0
 
Cost Of Goods Sold
72.66
22.70
59.07
27.69
0.41
18.23
-1.83
0.00
9.13
0.00
0.88
Gross Profit
32.93
67.12
116.59
64.78
1.35
24.23
6.02
0.00
-9.13
0.00
-0.88
GP Margin
31.19%
74.74%
66.37%
70.06%
76.70%
57.07%
143.68%
0
0
0
0
Total Expenditure
139.11
109.29
174.66
90.35
60.20
58.35
11.27
4.90
9.37
0.42
4.47
Power & Fuel Cost
-
69.71
89.99
46.65
48.24
29.20
7.59
0.00
0.00
0.00
0.00
% Of Sales
-
77.62%
51.23%
50.45%
2740.91%
68.77%
181.15%
0
0
0
0
Employee Cost
-
5.01
4.87
3.13
1.30
2.89
2.97
1.09
0.12
0.11
2.68
% Of Sales
-
5.58%
2.77%
3.38%
73.86%
6.81%
70.88%
0
0
0
0
Manufacturing Exp.
-
9.80
10.68
11.30
0.88
2.40
1.33
3.19
0.00
0.00
0.00
% Of Sales
-
10.91%
6.08%
12.22%
50.0%
5.65%
31.74%
0
0
0
0
General & Admin Exp.
-
1.92
9.96
1.45
0.72
1.27
0.95
0.41
0.11
0.23
0.36
% Of Sales
-
2.14%
5.67%
1.57%
40.91%
2.99%
22.67%
0
0
0
0
Selling & Distn. Exp.
-
0.05
0.02
0.10
0.00
0.15
0.07
0.00
0.00
0.04
0.00
% Of Sales
-
0.06%
0.01%
0.11%
0%
0.35%
1.67%
0
0
0
0
Miscellaneous Exp.
-
0.09
0.07
0.03
8.64
4.22
0.18
0.22
0.02
0.04
0.00
% Of Sales
-
0.10%
0.04%
0.03%
490.91%
9.94%
4.30%
0
0
0
0
EBITDA
-33.52
-19.48
1.01
2.12
-58.44
-15.89
-7.08
-4.90
-9.37
-0.42
-4.47
EBITDA Margin
-31.75%
-21.69%
0.57%
2.29%
-3320.45%
-37.42%
-168.97%
0
0
0
0
Other Income
4.38
2.16
6.85
4.65
19.99
1.38
8.45
8.08
11.58
0.08
2.34
Interest
0.11
0.37
0.07
0.12
0.55
0.78
1.73
3.06
2.74
4.35
4.93
Depreciation
7.05
7.16
7.12
6.43
6.61
6.96
6.45
0.58
0.56
0.56
0.76
PBT
-11.07
-24.85
0.66
0.23
-45.61
-22.25
-6.82
-0.47
-1.09
-5.26
-7.82
Tax
0.00
0.00
-2.06
0.04
0.00
0.17
0.00
0.00
0.00
0.00
-0.65
Tax Rate
0.00%
0.00%
-312.12%
17.39%
0.00%
-0.76%
0.00%
0.00%
0.00%
0.00%
8.31%
PAT
-11.07
0.42
2.73
0.19
-45.61
-22.42
-149.89
-21.82
-1.09
-5.26
-7.17
PAT before Minority Interest
-11.07
0.42
2.73
0.19
-45.61
-22.42
-149.89
-21.82
-1.09
-5.26
-7.17
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-10.48%
0.47%
1.55%
0.21%
-2591.48%
-52.80%
-3577.33%
0
0
0
0
PAT Growth
-344.91%
-84.62%
1,336.84%
-
-
-
-
-
-
-
 
EPS
-6.75
0.26
1.66
0.12
-27.81
-13.67
-91.40
-13.30
-0.66
-3.21
-4.37

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
113.20
118.40
115.68
115.49
161.09
174.47
87.74
108.33
106.58
111.83
Share Capital
16.39
16.39
16.39
16.39
16.39
12.17
4.39
4.39
4.39
4.39
Total Reserves
96.81
102.01
99.28
99.09
144.70
152.32
83.35
103.94
102.18
107.44
Non-Current Liabilities
66.14
87.66
89.24
45.01
68.13
52.33
70.54
35.91
33.89
31.76
Secured Loans
0.49
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
17.12
31.60
20.62
15.87
15.87
15.70
35.01
32.65
30.63
28.51
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
52.75
62.53
55.36
83.49
41.40
30.24
38.07
47.15
59.84
55.83
Trade Payables
22.19
27.85
31.45
64.06
27.25
12.17
11.44
21.51
22.69
20.48
Other Current Liabilities
26.22
15.10
20.14
17.71
13.11
14.81
18.05
25.37
28.17
26.25
Short Term Borrowings
4.06
19.30
3.49
1.44
0.77
2.99
8.32
0.00
8.51
8.63
Short Term Provisions
0.28
0.28
0.27
0.27
0.27
0.27
0.27
0.26
0.47
0.47
Total Liabilities
232.09
268.59
260.28
243.99
270.62
257.04
196.35
191.39
200.31
199.42
Net Block
129.37
135.79
142.79
137.81
177.65
193.15
7.31
8.80
11.80
12.36
Gross Block
231.47
230.94
230.82
219.84
255.31
263.96
71.66
72.99
75.42
75.42
Accumulated Depreciation
102.11
95.16
88.03
82.03
77.66
70.81
64.36
64.19
63.62
63.06
Non Current Assets
148.04
214.21
219.82
214.68
225.34
227.26
180.65
179.07
183.61
183.97
Capital Work in Progress
2.51
0.00
0.00
19.06
16.80
16.44
14.45
12.61
12.33
7.14
Non Current Investment
14.11
15.73
15.73
15.73
15.73
15.73
158.79
157.56
154.99
155.00
Long Term Loans & Adv.
2.06
62.70
61.30
42.09
15.16
1.95
0.10
0.10
4.50
4.46
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
84.06
54.38
40.46
29.30
45.28
29.77
15.70
12.31
16.70
15.46
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
48.18
19.71
17.33
6.84
7.37
12.00
5.15
4.77
13.90
13.90
Sundry Debtors
1.00
7.00
2.16
0.00
1.26
1.90
0.79
0.79
0.79
0.79
Cash & Bank
3.03
2.76
4.28
1.41
2.23
2.53
1.22
1.21
1.25
0.24
Other Current Assets
31.84
2.23
2.24
2.77
34.43
13.33
8.53
5.54
0.76
0.53
Short Term Loans & Adv.
29.61
22.67
14.46
18.28
20.01
8.65
7.85
5.54
0.76
0.53
Net Current Assets
31.30
-8.15
-14.90
-54.19
3.88
-0.47
-22.38
-34.83
-43.15
-40.37
Total Assets
232.10
268.59
260.28
243.98
270.62
257.03
196.35
191.38
200.31
199.43

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
-27.72
-28.38
-16.59
-50.90
-12.25
-15.98
-15.46
-2.73
-1.72
-0.22
PBT
0.42
0.66
0.23
-45.61
-22.25
-149.89
-21.82
-1.09
-5.26
-7.82
Adjustment
7.01
4.44
2.51
-12.69
10.91
144.59
-4.87
-8.75
4.90
4.18
Changes in Working Capital
-35.14
-35.53
-19.36
7.43
-0.48
-10.69
11.36
7.23
2.99
8.36
Cash after chg. in Working capital
-27.72
-30.43
-16.63
-50.87
-11.82
-15.98
-15.33
-2.61
2.64
4.71
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-4.35
-4.93
Tax Paid
0.00
2.05
0.04
-0.03
-0.43
0.00
-0.13
-0.11
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
53.59
-0.12
11.59
50.78
4.98
-2.63
7.14
11.20
-0.15
2.14
Net Fixed Assets
-3.04
-0.12
8.08
33.21
8.29
-194.29
-0.51
2.15
-5.19
0.00
Net Investments
1.62
0.00
0.00
0.00
0.00
143.06
-1.23
-2.57
0.01
2.50
Others
55.01
0.00
3.51
17.57
-3.31
48.60
8.88
11.62
5.03
-0.36
Cash from Financing Activity
-25.67
26.78
6.79
0.22
6.80
19.04
8.32
-8.51
2.88
-2.82
Net Cash Inflow / Outflow
0.20
-1.72
1.79
0.09
-0.46
0.43
0.00
-0.04
1.01
-0.89
Opening Cash & Equivalents
0.30
2.02
0.22
0.13
0.59
0.16
0.16
0.20
0.24
1.13
Closing Cash & Equivalent
0.49
0.30
2.02
0.22
0.13
0.59
0.16
0.16
1.25
0.24

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
-11.25
-8.07
-9.74
-13.56
-5.74
135.19
199.67
246.52
232.59
244.55
ROA
0.17%
1.03%
0.08%
-17.73%
-8.50%
-66.12%
-11.26%
-0.56%
-2.63%
-3.54%
ROE
0.00%
0.00%
0.00%
0.00%
-28.92%
-118.85%
-22.26%
-1.04%
-5.01%
-6.44%
ROCE
3.85%
3.18%
21.23%
-3900.65%
-21.42%
-91.39%
-13.79%
1.17%
-0.63%
-1.93%
Fixed Asset Turnover
0.39
0.76
0.41
0.01
0.16
0.02
0.00
0.00
0.00
0.00
Receivable days
16.26
9.51
8.51
0.00
13.57
117.43
0.00
0.00
0.00
0.00
Inventory Days
137.96
38.48
47.69
1469.10
83.24
747.66
0.00
0.00
0.00
0.00
Payable days
402.44
183.22
629.59
0.00
394.76
187.79
1235.66
822.39
0.00
1904.13
Cash Conversion Cycle
-248.22
-135.23
-573.39
1469.10
-297.95
677.30
-1235.66
-822.39
0.00
-1904.13
Total Debt/Equity
-1.18
-3.85
-1.51
-0.78
-1.77
0.11
0.49
0.30
0.38
0.35
Interest Cover
2.12
11.20
2.93
-82.20
-27.43
-85.51
-6.12
0.60
-0.21
-0.59

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.