PBT
3.85
3.19
2.90
1.01
0.06
0.27
1.52
4.91
0.95
1.29
Adjustment
0.24
0.07
-0.01
-0.83
-0.76
-0.51
-0.22
-0.22
-0.73
-0.09
Changes in Working Capital
-6.89
-19.18
5.61
5.30
-6.74
13.28
-3.68
4.46
2.24
0.97
Cash after chg. in Working capital
-2.80
-15.92
8.50
5.48
-7.44
13.04
-2.38
9.16
2.47
2.17
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.95
-0.60
-0.64
-0.28
-0.06
-0.08
-0.32
-0.10
-0.22
-0.25
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-4.34
0.80
0.00