Nifty
:
23349.90
Sensex
:
77155.79
-168.60 (-0.72%)
-422.59 (-0.54%)
Nifty
Sensex
:
:
23349.90
77155.79
-168.60 (-0.72%)
-422.59 (-0.54%)

Citadel Realty & Developers Ltd.

Construction - Real Estate

Rating :
N/A

BSE: 502445 | NSE: Not Listed

NSE BSE
60.08
21-Nov-2024
  • Open
  • High
  • Low
  • Previous Close
  •  62.9
  •  62.9
  •  57.08
  •  59.98
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  607
  •  35059
  •  67.70
  •  24.01

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 47.62
  • 41.96
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 64.70
  • N/A
  • 3.74

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 64.94%
  • 0.37%
  • 29.28%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 5.41%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 9.11
  • 7.95

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 11.48
  • 4.82

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 31.26
  • 42.56

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 22.03
  • 23.40
  • 25.82

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.63
  • 1.55
  • 1.86

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.49
  • 13.65
  • 14.54

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
0.89
0.80
11.25%
0.88
0.79
11.39%
0.79
0.70
12.86%
0.80
0.71
12.68%
Expenses
0.13
0.09
44.44%
0.06
0.05
20.00%
0.07
0.10
-30.00%
0.06
0.07
-14.29%
EBITDA
0.77
0.71
8.45%
0.83
0.74
12.16%
0.72
0.60
20.00%
0.74
0.65
13.85%
EBIDTM
86.00%
88.58%
93.66%
94.29%
91.12%
85.49%
92.85%
90.73%
Other Income
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
0.42
0.34
23.53%
0.41
0.34
20.59%
0.36
0.30
20.00%
0.35
0.30
16.67%
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
0.35
0.36
-2.78%
0.42
0.41
2.44%
0.36
0.30
20.00%
0.39
0.35
11.43%
Tax
0.10
0.10
0.00%
0.11
0.11
0.00%
0.09
0.10
-10.00%
0.10
0.13
-23.08%
PAT
0.25
0.27
-7.41%
0.31
0.30
3.33%
0.27
0.20
35.00%
0.29
0.22
31.82%
PATM
27.66%
33.75%
34.99%
38.32%
34.14%
28.59%
36.39%
31.04%
EPS
0.32
0.35
-8.57%
0.39
0.36
8.33%
0.36
0.26
38.46%
0.38
0.30
26.67%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
3.36
3.17
2.82
2.52
2.25
2.05
2.24
1.42
8.75
Net Sales Growth
12.00%
12.41%
11.90%
12.00%
9.76%
-8.48%
57.75%
-83.77%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.04
0.50
3.39
Gross Profit
3.36
3.17
2.82
2.52
2.25
2.05
2.19
0.92
5.37
GP Margin
100.03%
100%
100%
100%
100%
100%
97.77%
64.79%
61.37%
Total Expenditure
0.32
0.26
0.28
0.22
0.24
0.36
0.39
0.91
3.73
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
Manufacturing Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
General & Admin Exp.
-
0.25
0.25
0.22
0.23
0.26
0.27
0.32
0.32
% Of Sales
-
7.89%
8.87%
8.73%
10.22%
12.68%
12.05%
22.54%
3.66%
Selling & Distn. Exp.
-
0.00
0.02
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0.71%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0.02
0.01
0.00
0.01
0.10
0.08
0.09
0.02
% Of Sales
-
0.63%
0.35%
0%
0.44%
4.88%
3.57%
6.34%
0.23%
EBITDA
3.06
2.91
2.54
2.30
2.01
1.69
1.85
0.51
5.02
EBITDA Margin
91.07%
91.80%
90.07%
91.27%
89.33%
82.44%
82.59%
35.92%
57.37%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.92
0.94
Interest
1.54
1.38
1.18
1.74
1.53
1.37
1.49
1.36
0.54
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
1.52
1.53
1.36
0.56
0.48
0.32
0.36
1.07
5.42
Tax
0.40
0.40
0.37
0.17
0.14
0.03
0.09
0.27
1.45
Tax Rate
26.32%
26.14%
27.21%
30.36%
29.17%
9.38%
25.00%
25.23%
26.75%
PAT
1.12
1.13
0.99
0.39
0.34
0.29
0.26
0.80
3.97
PAT before Minority Interest
1.12
1.13
0.99
0.39
0.34
0.29
0.26
0.80
3.97
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
33.33%
35.65%
35.11%
15.48%
15.11%
14.15%
11.61%
56.34%
45.37%
PAT Growth
13.13%
14.14%
153.85%
14.71%
17.24%
11.54%
-67.50%
-79.85%
 
EPS
1.42
1.43
1.25
0.49
0.43
0.37
0.33
1.01
5.03

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
12.18
11.03
10.01
9.58
9.23
9.14
7.88
5.99
Share Capital
7.89
7.89
7.89
7.89
7.89
7.52
7.52
3.57
Total Reserves
4.29
3.14
2.12
1.69
1.34
0.37
0.36
2.41
Non-Current Liabilities
5.04
5.23
-1.76
-1.84
-1.90
-1.92
-0.69
-0.76
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
1.25
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.25
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
16.15
13.95
19.04
17.00
15.17
14.24
12.55
15.34
Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.04
Other Current Liabilities
0.22
0.19
0.27
0.24
0.22
0.89
0.36
0.90
Short Term Borrowings
15.93
13.58
18.78
16.68
14.90
13.30
11.91
13.35
Short Term Provisions
0.00
0.18
0.00
0.07
0.05
0.05
0.28
1.06
Total Liabilities
33.37
30.21
27.29
24.74
22.50
21.46
19.74
20.57
Net Block
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Accumulated Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Assets
0.99
0.91
0.88
0.84
0.83
0.57
0.38
0.10
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.93
0.91
0.88
0.84
0.83
0.57
0.38
0.10
Long Term Loans & Adv.
0.06
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
32.38
29.30
26.41
23.89
21.67
20.88
19.36
20.47
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
2.70
2.70
2.70
2.70
2.70
2.70
2.74
3.24
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.13
Cash & Bank
0.06
0.14
0.06
0.06
0.09
0.04
0.06
0.01
Other Current Assets
29.62
0.00
0.05
0.04
18.88
18.13
16.55
17.09
Short Term Loans & Adv.
29.62
26.45
23.60
21.08
18.84
18.08
16.44
16.21
Net Current Assets
16.23
15.35
7.37
6.89
6.50
6.64
6.81
5.12
Total Assets
33.37
30.21
27.29
24.73
22.50
21.45
19.74
20.57

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
-0.71
-0.33
-0.31
-0.26
-0.82
0.51
1.07
-6.00
PBT
1.53
1.36
0.60
0.48
0.32
0.36
1.07
5.42
Adjustment
-1.79
-1.64
-0.78
-0.71
-0.44
-0.25
-0.51
0.52
Changes in Working Capital
0.03
-0.03
0.03
0.02
-0.64
0.47
0.73
-10.87
Cash after chg. in Working capital
-0.24
-0.31
-0.15
-0.20
-0.77
0.58
1.28
-4.92
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.48
-0.02
-0.16
-0.06
-0.05
-0.07
-0.20
-1.07
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
3.17
2.82
2.48
2.24
1.79
1.72
1.86
0.00
Net Fixed Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Investments
-0.01
-0.04
-0.01
-0.14
-0.24
-0.23
0.00
Others
3.18
2.86
2.49
2.38
2.03
1.95
1.86
Cash from Financing Activity
-2.55
-2.41
-2.16
-2.00
-0.95
-2.27
-2.90
5.97
Net Cash Inflow / Outflow
-0.09
0.08
0.00
-0.02
0.02
-0.03
0.03
-0.03
Opening Cash & Equivalents
0.09
0.01
0.01
0.03
0.01
0.04
0.01
0.04
Closing Cash & Equivalent
0.00
0.09
0.01
0.01
0.03
0.01
0.04
0.01

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
15.44
13.98
12.69
12.14
11.69
10.49
10.48
8.38
ROA
3.55%
3.45%
1.51%
1.44%
1.34%
1.28%
3.96%
19.31%
ROE
9.73%
9.44%
4.00%
3.62%
3.44%
3.34%
11.51%
66.31%
ROCE
11.03%
9.54%
8.36%
7.99%
7.25%
8.49%
11.66%
28.97%
Fixed Asset Turnover
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Receivable days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
5.48
Inventory Days
311.10
349.41
391.76
438.77
481.30
444.70
768.73
135.24
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4.33
Cash Conversion Cycle
311.10
349.41
391.76
438.77
481.30
444.70
768.73
136.39
Total Debt/Equity
1.31
1.23
1.88
1.74
1.62
1.69
1.67
2.44
Interest Cover
2.11
2.15
1.32
1.32
1.23
1.24
1.78
11.05

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.