Nifty

:

23727.65

Sensex

:

78472.87

-25.80 (-0.11%)
-67.30 (-0.09%)

Login

Nifty
Sensex

:
:

23727.65
78472.87

-25.80 (-0.11%)
-67.30 (-0.09%)

City Pulse Multiventures Ltd.

Film Production, Distribution & Entertainment

Rating :

N/A

BSE: 542727 | NSE: Not Listed

Watchlist

NSE BSE

990

06-Dec-2024

Open
High
Low
Previous Close

948.9
990
948.9
998.80

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1000
965340
1001.00
80.15

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,055.74
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,057.42
N/A
11.70

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-18.71
34.75

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-10.87
41.26

PAT CAGR (%)

10 Years
5 Years
3 Years

-
8.45
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
5.30
7.05

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
106.89
149.38

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.41 0.02 1,950.00% 0.00 0.00 0 0.41 0.14 192.86% 0.00 0.00 0
Expenses 0.11 0.05 120.00% 0.00 0.00 0 0.12 0.16 -25.00% 0.00 0.00 0
EBITDA 0.31 -0.03 - 0.00 0.00 0 0.29 -0.02 - 0.00 0.00 0
EBIDTM 74.27% -194.12% 0.00% 0.00% 70.86% -17.02% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.06 0.00 0 0.00 0.00 0 0.08 0.09 -11.11% 0.00 0.00 0
PBT 0.25 -0.03 - 0.00 0.00 0 0.21 -0.12 - 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.25 -0.03 - 0.00 0.00 0 0.21 -0.12 - 0.00 0.00 0
PATM 59.71% -194.12% 0.00% 0.00% 52.35% -83.69% 0.00% 0.00%
EPS 0.23 -0.03 - 0.00 0.00 0 0.20 -0.11 - 0.00 0.00 0

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.41 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.11 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.31 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 74.27% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.06 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.25 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.25 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 59.71% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.23 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales - 1.15 0.48 0.47 0.05 3.24 3.09 0.66 0.21 Net Sales Growth - 139.58% 2.13% 840.0% -98.46% 4.85% 368.18% 214.29% Cost Of Goods Sold - 0.06 0.22 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit - 1.09 0.26 0.47 0.05 3.24 3.09 0.66 0.21 GP Margin - 94.78% 54.17% 100% 100% 100% 100% 100% 100% Total Expenditure - 0.70 0.92 0.39 0.33 2.44 2.34 0.45 0.16 Power & Fuel Cost - 0.00 0.05 0.03 0.04 0.17 0.16 0.02 0.00 % Of Sales - 0% 10.42% 6.38% 80.0% 5.25% 5.18% 3.03% 0% Employee Cost - 0.13 0.13 0.10 0.13 0.10 0.13 0.07 0.08 % Of Sales - 11.30% 27.08% 21.28% 260.0% 3.09% 4.21% 10.61% 38.10% Manufacturing Exp. - 0.00 0.00 0.16 0.06 1.05 1.36 0.19 0.00 % Of Sales - 0% 0% 34.04% 120.0% 32.41% 44.01% 28.79% 0% General & Admin Exp. - 0.28 0.28 0.10 0.09 0.91 0.62 0.16 0.04 % Of Sales - 24.35% 58.33% 21.28% 180.0% 28.09% 20.06% 24.24% 19.05% Selling & Distn. Exp. - 0.00 0.00 0.01 0.01 0.20 0.06 0.00 0.00 % Of Sales - 0% 0% 2.13% 20.0% 6.17% 1.94% 0% 0% Miscellaneous Exp. - 0.23 0.24 0.00 0.00 0.01 0.01 0.01 0.04 % Of Sales - 20.0% 50.0% 0% 0% 0.31% 0.32% 1.52% 19.05% EBITDA - 0.45 -0.44 0.08 -0.28 0.80 0.75 0.21 0.05 EBITDA Margin - 39.13% -91.67% 17.02% -560.0% 24.69% 24.27% 31.82% 23.81% Other Income - 0.00 0.07 0.00 0.00 0.00 0.00 0.08 0.03 Interest - 0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.00 Depreciation - 0.30 0.38 0.47 0.60 0.58 0.15 0.04 0.03 PBT - 0.15 -0.74 -0.39 -0.89 0.21 0.60 0.24 0.05 Tax - 0.00 0.00 0.00 0.00 0.11 0.01 -0.02 -0.05 Tax Rate - 0.00% 0.00% 0.00% 0.00% 52.38% 1.67% -8.33% -100.00% PAT - 0.15 -0.74 -0.39 -0.89 0.10 0.59 0.26 0.10 PAT before Minority Interest - 0.15 -0.74 -0.39 -0.89 0.10 0.59 0.26 0.10 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 13.04% -154.17% -82.98% -1780.0% 3.09% 19.09% 39.39% 47.62% PAT Growth - - - - - -83.05% 126.92% 160.00% EPS - 0.14 -0.69 -0.36 -0.83 0.09 0.55 0.24 0.09

Description TTM Mar 24
Net Sales - 1.15 Net Sales Growth - Cost Of Goods Sold - 0.06 Gross Profit - 1.09 GP Margin - 94.78% Total Expenditure - 0.70 Power & Fuel Cost - 0.00 % Of Sales - 0% Employee Cost - 0.13 % Of Sales - 11.30% Manufacturing Exp. - 0.00 % Of Sales - 0% General & Admin Exp. - 0.28 % Of Sales - 24.35% Selling & Distn. Exp. - 0.00 % Of Sales - 0% Miscellaneous Exp. - 0.23 % Of Sales - 20.0% EBITDA - 0.45 EBITDA Margin - 39.13% Other Income - 0.00 Interest - 0.00 Depreciation - 0.30 PBT - 0.15 Tax - 0.00 Tax Rate - 0.00% PAT - 0.15 PAT before Minority Interest - 0.15 Minority Interest - 0.00 PAT Margin - 13.04% PAT Growth - EPS - 0.14

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 89.97 4.61 5.35 5.57 6.45 2.37 -0.54 -0.80 Share Capital 10.66 3.32 3.32 3.32 3.32 1.05 0.25 0.25 Total Reserves 79.31 1.29 2.04 2.25 3.14 1.32 -0.79 -1.05 Non-Current Liabilities 2.61 2.15 2.19 2.15 2.27 2.20 3.65 3.28 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 2.47 2.00 2.04 2.00 2.12 2.06 3.51 3.12 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 1.91 2.24 1.80 2.62 2.43 1.57 0.13 0.29 Trade Payables 1.67 2.06 1.62 2.26 2.06 1.07 0.04 0.23 Other Current Liabilities 0.19 0.18 0.17 0.17 0.17 0.38 0.03 0.04 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.05 0.01 0.00 0.19 0.20 0.12 0.06 0.01 Total Liabilities 94.49 9.00 9.34 10.34 11.15 6.14 3.24 2.77 Net Block 3.17 3.47 3.84 4.29 4.89 3.08 1.71 1.49 Gross Block 6.19 6.19 6.19 6.17 6.17 3.77 2.26 2.00 Accumulated Depreciation 3.02 2.72 2.35 1.87 1.27 0.70 0.55 0.51 Non Current Assets 90.40 5.23 5.59 6.00 6.54 4.32 2.49 2.38 Capital Work in Progress 0.49 0.28 0.26 0.26 0.26 0.26 0.26 0.26 Non Current Investment 85.44 0.18 0.18 0.18 0.18 0.18 0.00 0.00 Long Term Loans & Adv. 1.31 1.30 1.31 1.28 1.21 0.80 0.35 0.46 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.18 0.18 Current Assets 4.09 3.77 3.75 4.33 4.61 1.83 0.75 0.39 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 2.16 2.19 2.15 2.44 2.70 1.55 0.14 0.14 Cash & Bank 1.21 0.61 0.39 0.64 0.73 0.09 0.17 0.12 Other Current Assets 0.73 0.92 1.18 1.22 1.18 0.19 0.44 0.13 Short Term Loans & Adv. 0.04 0.05 0.03 0.03 0.03 0.00 0.09 0.08 Net Current Assets 2.18 1.53 1.96 1.71 2.18 0.26 0.62 0.10 Total Assets 94.49 9.00 9.34 10.33 11.15 6.15 3.24 2.77

Description Mar 24
Shareholder's Funds 89.97 Share Capital 10.66 Total Reserves 79.31 Non-Current Liabilities 3.04 Secured Loans 0.00 Unsecured Loans 2.89 Long Term Provisions 0.00 Current Liabilities 1.91 Trade Payables 1.67 Other Current Liabilities 0.19 Short Term Borrowings 0.00 Short Term Provisions 0.05 Total Liabilities 94.92 Net Block 88.85 Gross Block 91.87 Accumulated Depreciation 3.02 Non Current Assets 90.82 Capital Work in Progress 0.49 Non Current Investment 0.18 Long Term Loans & Adv. 1.31 Other Non Current Assets 0.00 Current Assets 4.10 Current Investments 0.00 Inventories 0.00 Sundry Debtors 2.16 Cash & Bank 1.21 Other Current Assets 0.73 Short Term Loans & Adv. 0.04 Net Current Assets 2.19 Total Assets 94.92

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 0.39 0.28 -0.24 0.10 -1.55 0.47 -0.19 -0.09 PBT 0.15 -0.74 -0.39 -0.89 0.21 0.60 0.24 0.05 Adjustment 0.53 0.61 0.65 0.60 -0.37 0.15 0.04 0.07 Changes in Working Capital -0.29 0.42 -0.50 0.38 -1.35 -0.27 -0.47 -0.21 Cash after chg. in Working capital 0.39 0.28 -0.24 0.10 -1.51 0.48 -0.19 -0.09 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 -0.04 -0.01 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.25 -0.02 -0.03 0.00 -2.39 -1.98 -0.15 0.37 Net Fixed Assets -0.21 -0.02 -0.02 0.00 -2.40 -1.51 -0.26 Net Investments -85.26 0.00 0.00 0.00 0.00 -0.18 0.00 Others 85.22 0.00 -0.01 0.00 0.01 -0.29 0.11 Cash from Financing Activity 0.46 -0.04 0.01 -0.19 4.58 1.43 0.40 -0.21 Net Cash Inflow / Outflow 0.60 0.22 -0.25 -0.09 0.64 -0.08 0.05 0.07 Opening Cash & Equivalents 0.61 0.39 0.64 0.73 0.09 0.17 0.12 0.05 Closing Cash & Equivalent 1.21 0.61 0.39 0.64 0.73 0.09 0.17 0.12

Description Mar 24
Cash From Operating Activity 0.39 PBT 0.15 Adjustment 0.53 Changes in Working Capital -0.29 Cash after chg. in Working capital 0.39 Interest Paid 0.00 Tax Paid 0.00 Other Direct Exp. Paid 0.00 Extra & Other Items 0.00 Cash From Investing Activity -0.25 Net Fixed Assets Net Investments Others Cash from Financing Activity 0.46 Net Cash Inflow / Outflow 0.60 Opening Cash & Equivalents 0.61 Closing Cash & Equivalent 1.21

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 84.37 13.89 16.13 16.78 19.45 22.62 -21.53 -32.04 ROA 0.29% -8.11% -4.00% -8.27% 1.18% 12.59% 8.75% 3.60% ROE 0.31% -14.93% -7.21% -14.77% 2.31% 64.58% 0.00% 0.00% ROCE 0.30% -10.60% -5.23% -10.85% 3.48% 16.39% 9.48% 2.35% Fixed Asset Turnover 0.19 0.08 0.08 0.01 0.65 1.02 0.31 0.10 Receivable days 691.83 1641.59 1776.56 0.00 239.53 100.23 78.16 242.34 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 3004.48 0.00 0.00 0.00 105.95 153.59 791.34 Cash Conversion Cycle 691.83 -1362.88 1776.56 0.00 239.53 -5.72 -75.43 -549.00 Total Debt/Equity 0.03 0.43 0.38 0.36 0.33 0.87 -6.52 -3.89 Interest Cover 60.04 -530.14 -177.95 -72.98 15.44 100.34 28.17 28.68

Description Mar 24
Book Value (Rs.) 84.37 ROA 0.16% ROE 0.16% ROCE 0.16% Fixed Asset Turnover 0.01 Receivable days 686.42 Inventory Days 0.00 Payable days 0.00 Cash Conversion Cycle 686.42 Total Debt/Equity 0.03 Interest Cover 60.04

Top Investors:

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback