PBT
0.03
0.03
0.01
0.04
0.08
0.03
0.07
0.08
0.02
0.00
Adjustment
0.00
0.00
0.00
0.01
0.02
0.01
0.01
0.02
0.01
0.00
Changes in Working Capital
-0.11
0.12
0.17
0.19
0.22
0.15
0.00
-0.03
-0.07
0.00
Cash after chg. in Working capital
-0.08
0.15
0.18
0.24
0.31
0.19
0.08
0.07
-0.03
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.01
0.00
-0.02
-0.01
-0.02
-0.03
-0.01
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00