Nifty
Sensex
:
:
24213.30
79476.63
217.95 (0.91%)
694.39 (0.88%)

Printing And Publishing

Rating :
N/A

BSE: Not Listed | NSE: CMRSL

190.00
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  190.00
  •  193.90
  •  190.00
  •  190.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4800
  •  9.23
  •  205.00
  •  97.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 35.68
  • 9.81
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 40.10
  • 1.64%
  • 2.21

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 42.42%
  • 2.49%
  • 38.11%
  • FII
  • DII
  • Others
  • 3.77%
  • 0.00%
  • 13.21%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 25.81
  • -
  • 15.54

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 11.37

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 30.92

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
18.06
18.05
0.06%
22.45
19.34
16.08%
21.52
16.56
29.95%
25.32
0.00
0
Expenses
17.32
17.23
0.52%
19.74
18.05
9.36%
20.16
15.38
31.08%
24.16
0.00
0
EBITDA
0.74
0.82
-9.76%
2.71
1.28
111.72%
1.35
1.18
14.41%
1.16
0.00
0
EBIDTM
4.09%
4.55%
12.06%
6.64%
6.29%
7.11%
4.56%
0.00%
Other Income
0.21
0.13
61.54%
0.25
0.05
400.00%
0.17
-0.01
-
0.21
0.00
0
Interest
0.17
0.16
6.25%
0.17
0.23
-26.09%
0.29
0.18
61.11%
0.18
0.00
0
Depreciation
0.01
0.07
-85.71%
0.07
0.07
0.00%
0.07
0.07
0.00%
0.07
0.00
0
PBT
0.77
0.73
5.48%
1.93
1.03
87.38%
1.16
0.92
26.09%
1.12
0.00
0
Tax
0.14
0.15
-6.67%
0.61
0.45
35.56%
0.27
0.28
-3.57%
0.32
0.00
0
PAT
0.62
0.57
8.77%
1.32
0.57
131.58%
0.90
0.64
40.62%
0.80
0.00
0
PATM
3.45%
3.17%
5.87%
2.97%
4.16%
3.87%
3.16%
0.00%
EPS
2.13
1.96
8.67%
4.50
1.96
129.59%
3.06
2.20
39.09%
2.73
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Net Sales
-
87.33
63.13
56.62
29.71
Net Sales Growth
-
38.33%
11.50%
90.58%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
Gross Profit
-
87.33
63.13
56.62
29.71
GP Margin
-
100%
100%
100%
100%
Total Expenditure
-
81.54
58.75
53.24
28.31
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
Employee Cost
-
6.86
5.46
4.19
3.80
% Of Sales
-
7.86%
8.65%
7.40%
12.79%
Manufacturing Exp.
-
0.62
1.28
0.36
0.22
% Of Sales
-
0.71%
2.03%
0.64%
0.74%
General & Admin Exp.
-
73.92
51.39
47.82
23.56
% Of Sales
-
84.64%
81.40%
84.46%
79.30%
Selling & Distn. Exp.
-
0.02
0.01
0.00
0.00
% Of Sales
-
0.02%
0.02%
0%
0%
Miscellaneous Exp.
-
0.13
0.62
0.86
0.73
% Of Sales
-
0.15%
0.98%
1.52%
2.46%
EBITDA
-
5.79
4.38
3.38
1.40
EBITDA Margin
-
6.63%
6.94%
5.97%
4.71%
Other Income
-
1.07
0.05
0.16
0.45
Interest
-
0.87
0.85
0.96
1.02
Depreciation
-
0.28
0.27
0.27
0.14
PBT
-
5.71
3.30
2.31
0.69
Tax
-
1.35
1.18
0.71
0.03
Tax Rate
-
27.38%
35.76%
30.74%
4.35%
PAT
-
3.59
2.12
1.60
0.66
PAT before Minority Interest
-
3.59
2.12
1.60
0.66
Minority Interest
-
0.00
0.00
0.00
0.00
PAT Margin
-
4.11%
3.36%
2.83%
2.22%
PAT Growth
-
69.34%
32.50%
142.42%
 
EPS
-
12.38
7.31
5.52
2.28

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Shareholder's Funds
15.53
12.54
3.77
2.20
Share Capital
2.93
2.93
2.52
0.90
Total Reserves
12.60
9.62
1.25
1.30
Non-Current Liabilities
6.19
6.15
5.68
4.80
Secured Loans
6.37
6.31
6.83
7.18
Unsecured Loans
0.00
0.00
0.00
0.00
Long Term Provisions
0.45
0.52
0.37
0.37
Current Liabilities
19.65
15.54
17.51
7.86
Trade Payables
15.04
13.60
13.66
6.13
Other Current Liabilities
3.05
0.98
0.86
0.89
Short Term Borrowings
0.00
0.00
2.44
0.05
Short Term Provisions
1.57
0.95
0.54
0.79
Total Liabilities
41.37
34.23
26.96
14.86
Net Block
0.36
0.43
0.68
0.19
Gross Block
1.23
1.03
1.00
0.97
Accumulated Depreciation
0.87
0.59
0.32
0.77
Non Current Assets
9.34
10.06
8.28
3.80
Capital Work in Progress
0.00
0.00
0.00
0.73
Non Current Investment
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
8.98
9.62
7.60
2.87
Other Non Current Assets
0.00
0.00
0.00
0.00
Current Assets
32.03
24.18
18.68
11.06
Current Investments
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
Sundry Debtors
24.42
13.65
9.46
5.44
Cash & Bank
4.18
7.60
5.40
1.73
Other Current Assets
3.43
0.11
0.04
0.19
Short Term Loans & Adv.
3.25
2.82
3.79
3.70
Net Current Assets
12.38
8.64
1.17
3.20
Total Assets
41.37
34.24
26.96
14.86

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
-5.02
9.08
0.60
2.33
PBT
4.93
3.30
2.31
0.66
Adjustment
0.32
1.01
1.38
0.95
Changes in Working Capital
-9.44
5.22
-3.31
-1.01
Cash after chg. in Working capital
-4.19
9.53
0.38
0.60
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-0.83
-0.45
0.22
1.73
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
1.18
-9.83
1.64
-1.66
Net Fixed Assets
-0.20
-0.03
0.70
Net Investments
0.00
0.00
0.00
Others
1.38
-9.80
0.94
Cash from Financing Activity
0.42
2.90
1.42
-0.64
Net Cash Inflow / Outflow
-3.42
2.15
3.66
0.03
Opening Cash & Equivalents
7.60
5.40
1.73
1.70
Closing Cash & Equivalent
4.18
7.60
5.40
1.73

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
53.04
42.84
14.96
8.74
ROA
9.49%
6.92%
7.65%
4.43%
ROE
25.55%
25.97%
53.59%
31.45%
ROCE
26.68%
25.29%
28.42%
18.44%
Fixed Asset Turnover
77.45
62.27
57.62
31.19
Receivable days
79.55
66.80
48.01
71.07
Inventory Days
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
Cash Conversion Cycle
79.55
66.80
48.01
71.07
Total Debt/Equity
0.55
0.54
2.58
3.35
Interest Cover
6.70
4.87
3.40
1.67

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.