PBT
1.09
0.68
0.67
-0.65
-0.82
-1.68
0.31
0.30
0.99
0.54
Adjustment
0.84
1.04
1.84
2.24
2.16
2.31
2.07
1.37
1.68
2.20
Changes in Working Capital
-0.68
-0.34
-0.25
-1.05
0.33
1.83
1.86
-0.96
0.88
3.23
Cash after chg. in Working capital
1.24
1.37
2.25
0.53
1.67
2.47
4.24
0.70
3.55
5.98
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.26
-0.18
0.16
0.18
0.93
-0.79
0.57
-0.49
-0.35
-0.24
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00