Nifty
Sensex
:
:
23250.10
76295.36
-82.25 (-0.35%)
-322.08 (-0.42%)

Hotel, Resort & Restaurants

Rating :
N/A

BSE: 539436 | NSE: COFFEEDAY

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 610.94
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,504.10
  • N/A
  • 0.21

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 8.21%
  • 6.58%
  • 67.78%
  • FII
  • DII
  • Others
  • 0.79%
  • 0.00%
  • 16.64%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -8.72
  • -16.93
  • 20.33

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -7.73
  • 55.94
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.36
  • -
  • 38.80

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.61
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.99
  • 0.28
  • 0.30

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 22.44
  • 30.21
  • -9.03

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Net Sales
280.41
256.91
9.15%
269.34
258.40
4.23%
260.07
247.29
5.17%
250.65
240.35
4.29%
Expenses
239.53
211.78
13.10%
242.32
216.94
11.70%
222.72
199.12
11.85%
218.32
187.96
16.15%
EBITDA
40.88
45.13
-9.42%
27.02
41.46
-34.83%
37.35
48.17
-22.46%
32.33
52.39
-38.29%
EBIDTM
14.58%
17.57%
10.03%
16.04%
14.36%
19.48%
12.90%
21.80%
Other Income
5.12
77.37
-93.38%
25.63
3.56
619.94%
5.84
16.69
-65.01%
7.04
60.84
-88.43%
Interest
21.06
16.18
30.16%
22.34
11.45
95.11%
20.86
9.39
122.15%
-7.39
29.01
-
Depreciation
31.87
28.18
13.09%
30.97
30.07
2.99%
34.50
31.42
9.80%
41.79
48.37
-13.60%
PBT
-6.93
78.14
-
-0.66
-115.72
-
-12.17
24.05
-
-354.41
35.85
-
Tax
0.03
2.12
-98.58%
0.70
-6.91
-
1.40
-0.03
-
-56.72
0.65
-
PAT
-6.96
76.02
-
-1.36
-108.81
-
-13.57
24.08
-
-297.69
35.20
-
PATM
-2.48%
29.59%
-0.50%
-42.11%
-5.22%
9.74%
-118.77%
14.65%
EPS
-0.49
3.28
-
-0.16
-5.19
-
-0.54
0.97
-
-14.33
1.58
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
1,060.47
1,013.25
923.85
581.58
853.42
2,561.61
3,575.01
3,789.26
3,245.74
2,784.13
2,523.40
Net Sales Growth
5.74%
9.68%
58.85%
-31.85%
-66.68%
-28.35%
-5.65%
16.75%
16.58%
10.33%
 
Cost Of Goods Sold
499.86
436.56
370.49
178.04
163.58
720.30
993.06
930.45
781.63
670.99
658.13
Gross Profit
560.61
576.69
553.36
403.54
689.84
1,841.31
2,581.95
2,858.81
2,464.11
2,113.13
1,865.27
GP Margin
52.86%
56.91%
59.90%
69.39%
80.83%
71.88%
72.22%
75.45%
75.92%
75.90%
73.92%
Total Expenditure
922.89
846.16
1,170.37
582.17
979.46
2,939.56
3,123.45
3,176.79
2,701.99
2,296.21
2,149.82
Power & Fuel Cost
-
38.70
35.59
27.91
29.04
64.41
35.49
34.62
32.06
34.44
40.85
% Of Sales
-
3.82%
3.85%
4.80%
3.40%
2.51%
0.99%
0.91%
0.99%
1.24%
1.62%
Employee Cost
-
141.29
135.19
149.21
199.28
405.53
427.17
487.67
391.14
343.40
254.17
% Of Sales
-
13.94%
14.63%
25.66%
23.35%
15.83%
11.95%
12.87%
12.05%
12.33%
10.07%
Manufacturing Exp.
-
79.24
68.66
46.51
174.73
254.74
253.70
218.37
116.90
116.02
109.83
% Of Sales
-
7.82%
7.43%
8.00%
20.47%
9.94%
7.10%
5.76%
3.60%
4.17%
4.35%
General & Admin Exp.
-
137.09
126.70
116.98
304.48
924.12
1,353.59
1,322.29
1,238.16
995.15
1,033.86
% Of Sales
-
13.53%
13.71%
20.11%
35.68%
36.08%
37.86%
34.90%
38.15%
35.74%
40.97%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
13.28
433.74
63.52
108.35
570.46
60.44
183.39
142.10
136.20
0.00
% Of Sales
-
1.31%
46.95%
10.92%
12.70%
22.27%
1.69%
4.84%
4.38%
4.89%
2.10%
EBITDA
137.58
167.09
-246.52
-0.59
-126.04
-377.95
451.56
612.47
543.75
487.92
373.58
EBITDA Margin
12.97%
16.49%
-26.68%
-0.10%
-14.77%
-14.75%
12.63%
16.16%
16.75%
17.53%
14.80%
Other Income
43.63
104.66
105.07
76.30
127.81
1,202.85
198.94
69.64
63.82
64.37
69.36
Interest
56.87
29.64
87.03
53.46
260.68
519.09
353.05
349.13
317.21
359.49
326.23
Depreciation
139.13
131.46
161.20
147.52
400.49
430.04
269.52
260.37
226.84
251.70
257.42
PBT
-374.17
110.65
-389.68
-125.27
-659.40
-124.23
27.93
72.61
63.52
-58.90
-140.71
Tax
-54.59
-61.52
4.80
2.82
-167.60
-44.87
65.76
76.82
55.49
44.64
15.02
Tax Rate
14.59%
16.72%
-1.24%
-2.25%
21.07%
-2.47%
52.18%
61.08%
87.36%
-75.79%
-10.67%
PAT
-319.58
-322.50
-379.80
-120.61
-559.56
1,897.61
40.55
6.94
-26.66
-136.40
-174.09
PAT before Minority Interest
-321.83
-307.43
-387.17
-130.73
-627.74
1,862.59
60.27
48.95
8.03
-103.54
-155.74
Minority Interest
-2.25
-15.07
7.37
10.12
68.18
35.02
-19.72
-42.01
-34.69
-32.86
-18.35
PAT Margin
-30.14%
-31.83%
-41.11%
-20.74%
-65.57%
74.08%
1.13%
0.18%
-0.82%
-4.90%
-6.90%
PAT Growth
-1,306.42%
-
-
-
-
4,579.68%
484.29%
-
-
-
 
EPS
-15.12
-15.26
-17.97
-5.71
-26.48
89.81
1.92
0.33
-1.26
-6.46
-8.24

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
2,856.53
3,217.85
3,604.52
3,716.17
4,432.34
2,647.52
2,377.61
2,263.70
2,165.64
547.52
Share Capital
211.25
211.25
211.25
211.25
211.25
211.25
211.25
334.69
206.00
16.23
Total Reserves
2,645.28
3,006.60
3,391.76
3,503.90
4,220.75
2,436.20
2,166.24
1,922.55
1,954.47
531.29
Non-Current Liabilities
-150.53
-29.49
75.60
151.43
1,677.20
2,764.55
3,325.50
3,320.17
2,798.44
3,400.87
Secured Loans
25.64
47.02
115.21
159.12
1,157.62
2,582.86
2,559.69
2,790.20
2,619.78
2,440.74
Unsecured Loans
75.93
84.45
78.07
75.78
77.62
74.89
632.87
413.22
49.81
699.48
Long Term Provisions
9.70
7.03
5.25
3.93
8.54
18.44
16.35
12.05
10.53
33.83
Current Liabilities
1,678.62
2,103.91
2,049.92
2,155.44
2,737.23
5,318.17
2,521.48
1,843.73
1,442.29
1,552.32
Trade Payables
66.07
90.51
106.21
148.78
367.05
141.94
132.51
101.17
99.17
165.43
Other Current Liabilities
1,472.10
1,573.17
1,337.98
1,418.08
1,391.35
1,159.10
1,469.23
1,122.30
795.60
948.23
Short Term Borrowings
0.00
303.31
488.57
516.03
824.24
3,889.63
810.91
541.67
522.29
408.34
Short Term Provisions
140.45
136.92
117.16
72.55
154.59
127.50
108.83
78.59
25.23
30.32
Total Liabilities
4,657.59
5,450.38
5,900.28
6,203.27
9,351.95
11,248.86
8,862.44
8,012.24
6,981.31
6,010.89
Net Block
536.73
977.62
1,142.53
1,302.88
2,736.82
2,582.82
2,468.72
2,433.43
2,259.76
2,478.43
Gross Block
1,679.52
1,990.99
2,237.01
2,340.50
4,181.68
3,792.96
3,409.77
3,125.18
2,741.18
3,734.71
Accumulated Depreciation
1,132.96
1,013.37
1,094.48
1,037.62
1,444.86
1,210.14
941.05
691.75
481.43
1,256.28
Non Current Assets
998.66
1,826.00
1,988.61
2,231.46
5,019.58
5,892.21
5,989.11
5,415.70
4,919.33
4,572.16
Capital Work in Progress
7.10
6.40
2.40
7.00
1,286.60
1,066.02
956.80
816.43
714.65
997.26
Non Current Investment
43.91
440.13
429.54
544.62
579.24
1,033.40
1,591.38
1,488.59
1,361.02
517.21
Long Term Loans & Adv.
327.92
327.20
338.54
369.75
406.53
1,127.04
887.40
624.36
413.26
483.17
Other Non Current Assets
67.08
19.44
12.96
7.21
10.39
82.93
84.81
52.88
170.65
96.09
Current Assets
3,661.71
3,535.44
3,907.22
3,971.81
4,332.37
5,356.65
2,873.33
2,596.55
2,061.97
1,438.72
Current Investments
0.00
0.00
0.00
0.00
0.00
112.40
11.73
1.77
12.61
0.46
Inventories
33.02
30.80
18.92
15.57
75.53
112.20
95.60
132.54
125.02
125.83
Sundry Debtors
55.78
57.24
34.93
55.00
287.11
570.59
479.79
408.90
305.91
333.90
Cash & Bank
224.70
71.32
52.90
46.48
99.79
2,366.90
1,667.02
1,449.44
1,179.55
742.77
Other Current Assets
3,348.21
2.83
4.88
19.30
3,869.94
2,194.56
619.19
603.88
438.88
235.76
Short Term Loans & Adv.
3,324.08
3,373.25
3,795.59
3,835.46
2,657.66
1,294.33
369.39
384.89
281.24
132.72
Net Current Assets
1,983.09
1,431.53
1,857.30
1,816.37
1,595.14
38.48
351.85
752.81
619.68
-113.60
Total Assets
4,660.37
5,361.44
5,895.83
6,203.27
9,351.95
11,248.86
8,862.44
8,012.25
6,981.30
6,010.88

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
188.80
171.91
107.97
67.16
611.37
375.21
533.89
368.48
318.47
469.07
PBT
-368.95
-382.37
-127.91
-811.00
1,803.64
212.99
225.10
137.13
-58.90
-140.71
Adjustment
547.45
570.97
210.50
831.60
-511.24
317.51
400.77
421.17
583.93
543.12
Changes in Working Capital
15.61
-24.06
27.97
32.35
-582.60
-62.38
-36.41
-159.02
-182.05
87.63
Cash after chg. in Working capital
194.11
164.54
110.56
52.95
709.80
468.12
589.46
399.28
342.98
490.05
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.31
7.23
-2.56
14.21
-98.22
-93.75
-54.49
-32.20
-24.51
-20.98
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.14
-0.03
0.00
-0.21
0.84
-1.08
1.40
0.00
0.00
Cash From Investing Activity
298.04
109.44
45.95
65.48
2,198.98
-1,599.27
-534.46
-544.07
-603.44
-251.90
Net Fixed Assets
-0.23
-0.32
-0.14
-0.03
-2.28
-0.37
-0.16
-0.22
5.14
-0.12
Net Investments
1,205.26
0.00
1.04
0.00
70.84
194.51
-0.98
-130.05
-413.95
0.00
Others
-906.99
109.76
45.05
65.51
2,130.42
-1,793.41
-533.32
-413.80
-194.63
-251.78
Cash from Financing Activity
-271.68
-62.95
-194.52
-226.28
-4,970.46
1,718.70
194.72
486.95
671.20
-12.24
Net Cash Inflow / Outflow
215.16
218.40
-40.60
-93.64
-2,160.11
494.64
194.15
311.37
386.23
204.93
Opening Cash & Equivalents
-179.93
-405.75
-365.15
-271.51
1,918.87
1,424.23
1,230.08
918.71
563.45
258.10
Closing Cash & Equivalent
35.23
-179.93
-405.75
-365.15
-241.24
1,918.87
1,424.23
1,230.08
949.68
463.03

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
135.22
152.32
170.56
175.87
209.80
125.32
112.54
103.33
104.88
327.34
ROA
-6.07%
-6.80%
-2.16%
-8.07%
18.08%
0.60%
0.58%
0.11%
-1.59%
-2.66%
ROE
-10.12%
-11.35%
-3.57%
-15.41%
52.62%
2.40%
2.17%
0.37%
-7.65%
-28.31%
ROCE
-7.68%
-5.84%
-1.38%
-8.26%
27.00%
5.54%
6.72%
6.06%
5.65%
3.97%
Fixed Asset Turnover
0.59
0.47
0.27
0.27
0.70
1.08
1.27
1.11
0.94
0.75
Receivable days
18.90
16.92
26.23
70.27
55.79
49.22
39.15
40.19
38.52
40.95
Inventory Days
10.67
9.13
10.06
18.71
12.21
9.74
10.05
14.48
15.10
20.10
Payable days
65.46
96.90
261.38
575.49
49.85
25.18
22.01
23.63
33.77
45.69
Cash Conversion Cycle
-35.88
-70.85
-225.08
-486.50
18.15
33.77
27.19
31.04
19.85
15.36
Total Debt/Equity
0.41
0.50
0.47
0.48
0.68
2.73
2.12
1.97
1.71
7.73
Interest Cover
-11.45
-3.39
-1.39
-2.05
4.50
1.36
1.36
1.20
0.84
0.57

News Update:


  • Coffee Day Enter. - Quarterly Results
    13th Feb 2025, 14:33 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.