Nifty

:

23155.35

Sensex

:

76404.99

130.70 (0.57%)
566.63 (0.75%)

Login

Nifty
Sensex

:
:

23155.35
76404.99

130.70 (0.57%)
566.63 (0.75%)

Colab Cloud Platforms Ltd.

Finance - Investment

Rating :

N/A

BSE: 542866 | NSE: Not Listed

Watchlist

NSE BSE

38.31

22-Jan-2025

Open
High
Low
Previous Close

38.31
38.31
38.31
37.56

Volume
Traded Value (lacs)
52 Week High
52 Week Low

41540
15.91
38.31
9.34

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

390.76
188.87
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

389.57
N/A
17.23

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
43.64
103.02

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
66.45

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
133.83

P:E (Median)

8 Years
5 Years
3 Years

-
73.92
74.32

P:BV (Average)

8 Years
5 Years
3 Years

-
4.83
4.90

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
69.01
73.62

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 14.17 0.18 7,772.22% 11.19 0.18 6,116.67% 0.11 0.51 -78.43% 1.12 0.61 83.61%
Expenses 14.20 0.05 28,300.00% 10.74 0.09 11,833.33% 0.06 0.03 100.00% 0.26 0.19 36.84%
EBITDA -0.04 0.13 - 0.45 0.09 400.00% 0.04 0.48 -91.67% 0.86 0.42 104.76%
EBIDTM -0.26% 70.00% 4.03% 48.89% 40.95% 93.33% 77.14% 69.12%
Other Income 0.58 0.36 61.11% 0.00 0.14 -100.00% 0.16 0.00 0 0.02 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.01 0.00 0 0.00 0.00 0 0.01 0.00 0 0.00 0.00 0
PBT 0.53 0.48 10.42% 0.45 0.22 104.55% 0.40 0.48 -16.67% 0.88 0.42 109.52%
Tax 0.00 0.00 0 0.00 0.00 0 0.20 0.30 -33.33% 0.00 0.00 0
PAT 0.53 0.48 10.42% 0.45 0.22 104.55% 0.20 0.18 11.11% 0.88 0.42 109.52%
PATM 3.78% 267.78% 4.03% 123.33% 189.52% 34.90% 78.93% 69.12%
EPS 0.05 0.05 0.00% 0.04 0.02 100.00% 0.02 0.02 0.00% 0.09 0.04 125.00%

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 13 Mar 12 Mar 11
Net Sales 26.59 1.59 1.50 0.19 0.00 0.26 0.30 0.02 0.02 0.01 Net Sales Growth 1,696.62% 6.00% 689.47% 0 -100% -13.33% 1400% 0% 100% Cost Of Goods Sold 24.56 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 2.03 1.59 1.50 0.19 0.00 0.26 0.30 0.02 0.02 0.01 GP Margin 7.63% 100% 100% 100% 0 100% 100% 100% 100% 100% Total Expenditure 25.26 0.44 0.35 0.10 0.17 0.51 0.20 0.01 0.01 0.00 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0 0% 0% 0% 0% 0% Employee Cost - 0.10 0.07 0.02 0.05 0.04 0.05 0.01 0.01 0.00 % Of Sales - 6.29% 4.67% 10.53% 0 15.38% 16.67% 50.0% 50.0% 0% Manufacturing Exp. - 0.21 0.13 0.07 0.05 0.47 0.14 0.00 0.00 0.00 % Of Sales - 13.21% 8.67% 36.84% 0 180.77% 46.67% 0% 0% 0% General & Admin Exp. - 0.12 0.16 0.01 0.01 0.01 0.00 0.00 0.00 0.00 % Of Sales - 7.55% 10.67% 5.26% 0 3.85% 0% 0% 0% 0% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.00 0.00 0.00 0.07 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0 0% 0% 0% 0% 0% EBITDA 1.31 1.15 1.15 0.09 -0.17 -0.25 0.10 0.01 0.01 0.01 EBITDA Margin 4.93% 72.33% 76.67% 47.37% 0 -96.15% 33.33% 50.0% 50.0% 100% Other Income 0.76 0.67 0.01 0.09 0.08 0.08 0.00 0.00 0.00 0.00 Interest 0.00 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.02 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 PBT 2.26 1.78 1.15 0.18 -0.09 -0.17 0.11 0.00 0.00 0.00 Tax 0.20 -0.01 0.30 0.04 0.00 0.00 0.03 0.00 0.00 0.00 Tax Rate 8.85% -0.56% 26.09% 22.22% 0.00% 0.00% 27.27% 0.00% 0.00% 0.00% PAT 2.06 1.79 0.85 0.14 -0.09 -0.17 0.08 0.00 0.00 0.00 PAT before Minority Interest 2.06 1.79 0.85 0.14 -0.09 -0.17 0.08 0.00 0.00 0.00 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 7.75% 112.58% 56.67% 73.68% 0 -65.38% 26.67% 0% 0% 0% PAT Growth 58.46% 110.59% 507.14% - - - 0 0 0 EPS 0.20 0.18 0.08 0.01 -0.01 -0.02 0.01 0.00 0.00 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 13 Mar 12 Mar 11
Shareholder's Funds 21.70 19.91 3.94 3.80 3.65 3.82 1.27 1.27 1.27 Share Capital 20.40 10.20 3.00 3.00 3.15 3.15 3.00 3.00 3.00 Total Reserves 1.30 9.71 0.94 0.80 0.50 0.67 -1.73 -1.73 -1.73 Non-Current Liabilities 0.00 0.00 0.00 0.00 4.38 4.52 0.00 0.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 4.38 4.52 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.30 0.97 0.22 1.27 0.38 0.38 0.00 0.00 0.00 Trade Payables 0.10 0.05 0.03 0.01 0.00 0.00 0.00 0.00 0.00 Other Current Liabilities 0.00 0.33 0.13 0.13 0.38 0.38 0.00 0.00 0.00 Short Term Borrowings 0.00 0.29 0.02 1.14 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.20 0.30 0.04 0.00 0.00 0.00 0.00 0.00 0.00 Total Liabilities 22.00 20.88 4.16 5.07 8.41 8.72 1.27 1.27 1.27 Net Block 0.03 0.00 0.00 0.00 0.00 0.00 0.02 0.02 0.02 Gross Block 0.04 0.00 0.00 0.00 0.00 0.00 0.29 0.29 0.29 Accumulated Depreciation 0.01 0.00 0.00 0.00 0.00 0.00 0.27 0.27 0.27 Non Current Assets 18.68 19.26 3.82 3.95 5.74 6.41 1.03 1.04 1.04 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.01 0.00 0.00 0.40 1.10 0.27 0.27 0.27 Long Term Loans & Adv. 18.65 19.25 3.82 3.95 5.34 5.31 0.75 0.75 0.75 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 3.31 1.62 0.33 1.12 2.67 2.31 0.24 0.23 0.23 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.66 1.45 0.20 0.56 2.43 2.18 0.14 0.14 0.14 Cash & Bank 2.62 0.13 0.12 0.55 0.17 0.06 0.04 0.03 0.02 Other Current Assets 0.04 0.00 0.00 0.00 0.07 0.07 0.07 0.07 0.07 Short Term Loans & Adv. 0.04 0.04 0.01 0.00 0.00 0.00 0.00 0.00 0.00 Net Current Assets 3.01 0.65 0.11 -0.16 2.29 1.93 0.24 0.23 0.22 Total Assets 21.99 20.88 4.15 5.07 8.41 8.72 1.27 1.27 1.27

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 13 Mar 12 Mar 11
Cash From Operating Activity 2.14 -15.38 0.59 -4.68 -0.42 -0.15 0.00 0.01 0.00 PBT 1.78 1.15 0.18 -0.09 -0.17 0.08 0.00 0.00 0.00 Adjustment -0.66 -0.01 -0.09 -0.08 0.00 0.00 0.00 0.00 0.00 Changes in Working Capital 1.02 -16.52 0.50 -4.51 -0.25 -0.23 0.00 0.00 0.00 Cash after chg. in Working capital 2.14 -15.38 0.59 -4.68 -0.42 -0.15 0.00 0.01 0.00 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.63 0.00 0.09 0.08 0.67 -4.14 0.00 0.00 0.00 Net Fixed Assets -0.04 0.00 0.00 0.00 0.00 0.29 0.00 0.00 Net Investments 0.01 -0.01 0.00 0.40 0.70 -0.83 0.00 0.00 Others 0.66 0.01 0.09 -0.32 -0.03 -3.60 0.00 0.00 Cash from Financing Activity -0.29 15.39 -1.12 5.15 -0.14 4.34 0.00 0.00 0.00 Net Cash Inflow / Outflow 2.49 0.01 -0.43 0.55 0.11 0.06 0.00 0.01 0.00 Opening Cash & Equivalents 0.13 0.12 0.55 0.00 0.06 0.01 0.03 0.02 0.00 Closing Cash & Equivalent 2.62 0.13 0.12 0.55 0.17 0.06 0.04 0.03 0.00

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 2.13 1.95 13.13 12.66 11.68 12.23 4.23 4.23 4.22 ROA 8.34% 6.78% 3.07% -1.29% -1.93% 1.58% 0.15% 0.10% 0.06% ROE 8.60% 7.11% 3.67% -2.38% -4.61% 3.20% 0.15% 0.10% 0.06% ROCE 8.64% 9.52% 4.07% -1.34% -2.02% 2.20% 0.15% 0.10% 0.06% Fixed Asset Turnover 36.49 0.00 0.00 0.00 0.00 0.00 0.06 0.06 0.03 Receivable days 242.82 201.83 737.17 0.00 3178.43 1403.92 2684.33 2974.63 6120.66 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash Conversion Cycle 242.82 201.83 737.17 0.00 3178.43 1403.92 2684.33 2974.63 6120.66 Total Debt/Equity 0.00 0.01 0.00 0.30 1.20 1.18 0.00 0.00 0.00 Interest Cover 60.97 366.79 1294.08 -778.73 -3410.95 585.89 0.00 0.00 0.00

Top Investors:

moonlight multitrade llp

akarshika traders llp

whamia traders llp

rukhmani garments llp

avance ventures private limited

nikhilesh traders llp

anup dattaram patil

gittanjali commosales llp

deepak kharwad huf

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback