PBT
7.26
6.54
6.20
5.58
1.89
3.90
3.39
2.82
3.00
2.65
Adjustment
0.96
4.78
3.13
1.66
4.07
1.28
2.03
0.55
-0.29
-0.61
Changes in Working Capital
-2.31
17.10
-21.97
-18.72
-4.52
-8.99
-3.23
-13.81
-2.46
-3.83
Cash after chg. in Working capital
5.92
28.43
-12.64
-11.48
1.44
-3.81
2.19
-10.43
0.25
-1.79
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.75
-1.42
-2.37
-1.63
-0.93
-0.72
-0.99
-0.93
-0.52
-0.51
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00