Nifty
Sensex
:
:
26046.95
85267.66
148.40 (0.57%)
449.53 (0.53%)

Trading

Rating :
46/99

BSE: 531216 | NSE: Not Listed

6.67
12-Dec-2025
  • Open
  • High
  • Low
  • Previous Close
  •  6.68
  •  6.78
  •  6.6
  •  6.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  114077
  •  761497
  •  6.78
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 213.40
  • 163.27
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 228.11
  • 1.05%
  • 1.11

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 56.08%
  • 0.87%
  • 39.78%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.27%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 30.27
  • 4.67
  • -2.14

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.04
  • 7.93
  • 3.01

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.09
  • 10.40
  • 10.50

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.62
  • 16.49
  • 20.87

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.88
  • 1.28
  • 1.74

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.02
  • 18.72
  • 24.03

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
46.74
51.66
-9.52%
27.46
45.29
-39.37%
34.11
71.56
-52.33%
51.29
32.37
58.45%
Expenses
43.88
49.38
-11.14%
25.84
43.26
-40.27%
31.66
69.74
-54.60%
48.69
30.70
58.60%
EBITDA
2.87
2.27
26.43%
1.63
2.03
-19.70%
2.45
1.82
34.62%
2.59
1.67
55.09%
EBIDTM
6.14%
4.40%
5.92%
4.48%
7.19%
2.55%
5.06%
5.14%
Other Income
-2.21
0.34
-
1.42
3.02
-52.98%
-1.13
0.40
-
1.65
2.12
-22.17%
Interest
0.41
0.41
0.00%
0.34
0.61
-44.26%
0.55
0.80
-31.25%
0.51
0.27
88.89%
Depreciation
0.24
0.07
242.86%
0.24
0.23
4.35%
0.49
0.16
206.25%
0.16
0.07
128.57%
PBT
0.02
2.14
-99.07%
2.47
4.21
-41.33%
0.28
1.26
-77.78%
3.58
3.45
3.77%
Tax
0.20
0.55
-63.64%
0.49
1.13
-56.64%
-0.49
0.46
-
0.92
0.90
2.22%
PAT
-0.19
1.59
-
1.98
3.08
-35.71%
0.77
0.80
-3.75%
2.66
2.55
4.31%
PATM
-0.40%
3.08%
7.22%
6.81%
2.26%
1.11%
5.18%
7.87%
EPS
-0.07
0.15
-
0.16
0.26
-38.46%
-0.18
0.10
-
0.13
0.16
-18.75%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 15
Net Sales
159.60
153.83
155.01
164.12
132.11
122.42
86.35
53.99
22.12
8.77
14.14
Net Sales Growth
-20.55%
-0.76%
-5.55%
24.23%
7.92%
41.77%
59.94%
144.08%
152.22%
-37.98%
 
Cost Of Goods Sold
105.66
126.17
129.09
127.69
95.70
69.85
54.15
49.40
11.97
5.08
1.77
Gross Profit
53.94
27.66
25.93
36.43
36.41
52.57
32.20
4.59
10.15
3.69
12.38
GP Margin
33.79%
17.98%
16.73%
22.20%
27.56%
42.94%
37.29%
8.50%
45.89%
42.08%
87.55%
Total Expenditure
150.07
144.47
147.50
156.05
125.03
116.03
86.02
53.42
16.34
8.38
8.16
Power & Fuel Cost
-
0.12
0.12
0.13
0.11
0.11
0.27
0.12
0.12
0.10
0.16
% Of Sales
-
0.08%
0.08%
0.08%
0.08%
0.09%
0.31%
0.22%
0.54%
1.14%
1.13%
Employee Cost
-
6.14
2.26
1.05
0.88
0.72
1.07
1.55
0.87
1.03
1.11
% Of Sales
-
3.99%
1.46%
0.64%
0.67%
0.59%
1.24%
2.87%
3.93%
11.74%
7.85%
Manufacturing Exp.
-
1.82
4.76
25.75
24.08
41.16
26.02
0.51
0.49
0.43
0.48
% Of Sales
-
1.18%
3.07%
15.69%
18.23%
33.62%
30.13%
0.94%
2.22%
4.90%
3.39%
General & Admin Exp.
-
5.63
2.50
1.37
4.14
3.56
1.72
1.12
1.33
1.39
1.17
% Of Sales
-
3.66%
1.61%
0.83%
3.13%
2.91%
1.99%
2.07%
6.01%
15.85%
8.27%
Selling & Distn. Exp.
-
4.45
8.33
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
2.89%
5.37%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0.15
0.44
0.19
0.24
0.74
3.06
0.84
1.67
0.44
0.00
% Of Sales
-
0.10%
0.28%
0.12%
0.18%
0.60%
3.54%
1.56%
7.55%
5.02%
25.67%
EBITDA
9.54
9.36
7.51
8.07
7.08
6.39
0.33
0.57
5.78
0.39
5.98
EBITDA Margin
5.98%
6.08%
4.84%
4.92%
5.36%
5.22%
0.38%
1.06%
26.13%
4.45%
42.29%
Other Income
-0.27
3.88
3.85
0.90
0.41
0.16
0.03
0.91
1.17
1.83
0.12
Interest
1.81
2.08
1.84
0.79
0.82
0.56
0.27
0.36
0.21
0.13
0.57
Depreciation
1.13
0.95
0.40
0.24
0.14
0.19
0.19
0.27
0.13
0.25
0.18
PBT
6.35
10.21
9.12
7.95
6.52
5.79
-0.10
0.86
6.61
1.84
5.36
Tax
1.12
2.10
2.44
2.07
1.72
0.97
0.53
0.10
1.91
0.47
0.23
Tax Rate
17.64%
20.57%
26.75%
26.04%
26.38%
16.75%
-530.00%
11.63%
28.90%
25.54%
4.29%
PAT
5.22
7.92
6.85
5.87
4.80
4.83
-0.63
0.76
4.70
1.38
5.13
PAT before Minority Interest
5.00
8.10
6.68
5.87
4.80
4.83
-0.63
0.76
4.70
1.38
5.13
Minority Interest
-0.22
-0.18
0.17
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
3.27%
5.15%
4.42%
3.58%
3.63%
3.95%
-0.73%
1.41%
21.25%
15.74%
36.28%
PAT Growth
-34.91%
15.62%
16.70%
22.29%
-0.62%
-
-
-83.83%
240.58%
-73.10%
 
EPS
0.16
0.25
0.21
0.18
0.15
0.15
-0.02
0.02
0.15
0.04
0.16

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 15
Shareholder's Funds
179.30
166.06
119.88
115.22
109.44
97.86
103.17
105.96
101.70
92.69
Share Capital
31.99
31.99
31.99
31.99
31.99
31.99
31.99
31.99
31.99
32.00
Total Reserves
147.30
134.07
87.88
83.23
77.45
65.86
71.18
73.97
69.71
60.69
Non-Current Liabilities
1.88
-0.63
0.90
0.67
0.16
0.49
0.49
0.65
0.58
0.03
Secured Loans
0.53
0.78
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.52
0.44
0.05
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
35.97
90.81
46.54
30.17
30.75
11.87
17.25
7.92
3.92
3.66
Trade Payables
16.07
57.28
34.77
25.13
15.95
8.15
12.55
4.75
2.21
0.07
Other Current Liabilities
5.23
4.53
1.84
1.47
2.99
0.61
0.43
0.64
0.40
0.47
Short Term Borrowings
13.51
27.84
8.91
3.10
11.13
2.72
3.84
1.72
1.14
1.58
Short Term Provisions
1.16
1.15
1.02
0.47
0.68
0.39
0.44
0.81
0.17
1.54
Total Liabilities
227.59
266.52
167.32
146.06
140.35
110.22
120.91
114.53
106.20
96.38
Net Block
34.81
35.14
1.17
0.46
0.48
0.60
0.75
0.80
0.92
0.65
Gross Block
47.07
46.60
2.71
2.31
2.26
2.26
2.26
2.15
2.13
1.40
Accumulated Depreciation
12.27
11.46
1.53
1.86
1.78
1.66
1.50
1.35
1.22
0.75
Non Current Assets
143.02
129.40
65.26
64.22
43.93
37.36
34.88
40.78
41.14
18.70
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
88.30
74.24
41.01
40.09
19.87
22.88
28.85
29.14
29.20
17.06
Long Term Loans & Adv.
8.23
8.27
11.27
11.82
11.67
13.88
5.28
10.84
11.03
1.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
84.57
137.12
102.05
81.85
96.43
72.85
86.03
73.76
65.06
77.68
Current Investments
0.00
0.00
5.04
4.10
2.05
4.55
4.45
4.29
4.51
0.00
Inventories
6.25
4.60
4.68
4.94
7.75
5.42
4.03
4.01
4.07
11.20
Sundry Debtors
47.84
97.76
54.97
38.65
40.43
23.23
15.41
10.25
3.43
0.05
Cash & Bank
7.68
7.06
6.78
6.07
9.25
8.46
11.67
18.33
6.03
9.46
Other Current Assets
22.81
2.59
1.41
0.43
36.95
31.18
50.47
36.88
47.02
56.96
Short Term Loans & Adv.
20.45
25.11
29.17
27.66
35.76
30.99
50.08
36.67
46.81
56.35
Net Current Assets
48.60
46.31
55.52
51.67
65.67
60.98
68.78
65.84
61.14
74.02
Total Assets
227.59
266.52
167.31
146.07
140.36
110.21
120.91
114.54
106.20
96.38

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 15
Cash From Operating Activity
19.36
-8.55
-2.74
4.60
-13.26
-0.54
-4.87
11.66
-5.12
9.55
PBT
10.21
9.12
7.95
6.52
5.79
-0.10
0.86
6.61
1.84
5.36
Adjustment
-0.79
-0.33
-1.71
-2.38
-1.85
2.88
0.53
1.57
-2.05
-1.07
Changes in Working Capital
12.10
-15.40
-7.64
1.87
-16.19
-2.75
-5.62
4.62
-4.72
5.61
Cash after chg. in Working capital
21.52
-6.61
-1.40
6.01
-12.25
0.03
-4.23
12.80
-4.92
9.90
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.16
-1.94
-1.34
-1.41
-1.01
-0.57
-0.63
-1.14
-0.20
-0.35
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.53
0.80
-0.96
0.67
5.94
-1.44
-2.55
0.62
2.41
-0.39
Net Fixed Assets
-0.04
0.06
-0.40
-0.05
0.00
0.00
-0.11
-0.02
-0.73
-0.01
Net Investments
-10.62
-24.10
-0.99
-19.24
10.96
4.18
-0.26
-0.75
-13.23
-0.78
Others
10.13
24.84
0.43
19.96
-5.02
-5.62
-2.18
1.39
16.37
0.40
Cash from Financing Activity
-18.89
7.55
3.73
-8.31
8.10
-1.22
0.76
0.02
-2.81
-12.85
Net Cash Inflow / Outflow
-0.06
-0.20
0.03
-3.03
0.79
-3.20
-6.66
12.30
-5.52
-3.69
Opening Cash & Equivalents
0.23
0.16
0.12
3.16
8.46
11.67
18.33
6.03
11.55
13.16
Closing Cash & Equivalent
0.16
0.23
0.16
0.12
9.25
8.46
11.67
18.33
6.03
9.46

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 15
Book Value (Rs.)
5.60
5.19
0.37
3.60
34.21
30.59
32.25
331.20
31.79
28.97
ROA
3.28%
3.08%
3.75%
3.35%
3.85%
-0.55%
0.65%
4.26%
1.36%
5.01%
ROE
4.69%
4.67%
5.00%
4.27%
4.66%
-0.63%
0.73%
4.53%
1.42%
5.67%
ROCE
6.32%
6.77%
7.07%
6.14%
5.75%
0.16%
1.13%
6.48%
2.00%
6.04%
Fixed Asset Turnover
3.89
7.46
65.39
57.74
54.19
38.28
24.53
10.34
4.96
10.12
Receivable days
145.73
151.60
104.10
109.24
94.91
81.67
86.74
112.80
72.39
2.90
Inventory Days
10.86
9.21
10.71
17.53
19.63
19.98
27.19
66.69
317.75
247.51
Payable days
106.10
130.14
85.60
78.34
62.97
69.74
60.81
93.56
58.47
2.08
Cash Conversion Cycle
50.49
30.68
29.21
48.43
51.57
31.91
53.12
85.93
331.68
248.33
Total Debt/Equity
0.08
0.17
0.07
0.03
0.10
0.03
0.04
0.02
0.01
0.02
Interest Cover
5.92
5.95
11.05
8.92
11.35
0.62
3.41
32.03
15.35
10.49

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.