Comrade Appliances, 543921, Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

98.95
188.40
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

112.19
N/A
5.03

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

EBITDA CAGR (%)

10 Years
5 Years
3 Years

PAT CAGR (%)

10 Years
5 Years
3 Years

P:E (Median)

8 Years
5 Years
3 Years

P:BV (Average)

8 Years
5 Years
3 Years

EV:EBITDA (Average)

8 Years
5 Years
3 Years

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 24 Mar 23 Mar 22
Net Sales - 28.99 26.96 29.65 Net Sales Growth - 7.53% -9.07% Cost Of Goods Sold - 19.83 17.23 21.49 Gross Profit - 9.15 9.73 8.16 GP Margin - 31.56% 36.09% 27.52% Total Expenditure - 25.50 22.46 26.71 Power & Fuel Cost - 0.00 0.57 0.66 % Of Sales - 0% 2.11% 2.23% Employee Cost - 1.67 1.51 1.30 % Of Sales - 5.76% 5.60% 4.38% Manufacturing Exp. - 0.29 0.27 0.35 % Of Sales - 1.00% 1.00% 1.18% General & Admin Exp. - 3.60 2.85 2.75 % Of Sales - 12.42% 10.57% 9.27% Selling & Distn. Exp. - 0.09 0.01 0.16 % Of Sales - 0.31% 0.04% 0.54% Miscellaneous Exp. - 0.02 0.02 0.00 % Of Sales - 0.07% 0.07% 0% EBITDA - 3.49 4.50 2.94 EBITDA Margin - 12.04% 16.69% 9.92% Other Income - 0.11 0.03 0.08 Interest - 1.67 1.43 1.48 Depreciation - 1.08 0.88 1.00 PBT - 0.85 2.22 0.54 Tax - 0.33 0.58 0.16 Tax Rate - 38.82% 26.13% 29.63% PAT - 0.53 1.64 0.39 PAT before Minority Interest - 0.53 1.64 0.39 Minority Interest - 0.00 0.00 0.00 PAT Margin - 1.83% 6.08% 1.32% PAT Growth - -67.68% 320.51% EPS - 0.69 2.13 0.51

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 24 Mar 23 Mar 22
Shareholder's Funds 16.93 6.89 5.02 Share Capital 7.53 5.25 5.17 Total Reserves 9.40 1.64 -0.15 Non-Current Liabilities 2.30 2.38 4.04 Secured Loans 1.73 2.12 2.90 Unsecured Loans 0.07 0.11 1.04 Long Term Provisions 0.14 0.12 0.09 Current Liabilities 20.69 18.26 16.21 Trade Payables 7.59 5.18 6.38 Other Current Liabilities 1.79 3.09 3.27 Short Term Borrowings 10.95 9.00 5.48 Short Term Provisions 0.36 0.99 1.07 Total Liabilities 39.92 27.53 25.27 Net Block 6.03 4.42 4.34 Gross Block 10.43 7.73 6.77 Accumulated Depreciation 4.40 3.31 2.43 Non Current Assets 6.84 5.22 5.15 Capital Work in Progress 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 Long Term Loans & Adv. 0.81 0.80 0.81 Other Non Current Assets 0.00 0.00 0.00 Current Assets 33.07 22.31 20.13 Current Investments 0.00 0.00 0.00 Inventories 19.10 15.91 12.45 Sundry Debtors 8.25 5.32 6.77 Cash & Bank 0.68 0.60 0.25 Other Current Assets 5.03 0.15 0.04 Short Term Loans & Adv. 4.96 0.34 0.61 Net Current Assets 12.38 4.05 3.92 Total Assets 39.91 27.53 25.28

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 24 Mar 23 Mar 22
Cash From Operating Activity -5.99 -0.16 4.48 PBT 0.85 2.22 0.54 Adjustment 2.27 2.03 2.79 Changes in Working Capital -9.11 -3.76 1.30 Cash after chg. in Working capital -5.99 0.49 4.63 Interest Paid 0.00 0.01 0.00 Tax Paid 0.00 -0.57 -0.15 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 -0.09 0.00 Cash From Investing Activity -2.63 -0.94 -0.37 Net Fixed Assets -2.70 -0.96 Net Investments 0.00 0.00 Others 0.07 0.02 Cash from Financing Activity 8.70 1.44 -4.23 Net Cash Inflow / Outflow 0.08 0.34 -0.11 Opening Cash & Equivalents 0.60 0.25 0.37 Closing Cash & Equivalent 0.68 0.60 0.25

Financial Ratios

Standalone

Description Mar 24 Mar 23 Mar 22
Book Value (Rs.) 22.49 13.13 9.71 ROA 1.56% 6.20% 1.37% ROE 4.41% 27.45% 10.42% ROCE 9.82% 19.98% 11.60% Fixed Asset Turnover 3.19 3.72 4.51 Receivable days 85.44 81.80 96.12 Inventory Days 220.41 191.97 163.88 Payable days 117.49 122.47 127.83 Cash Conversion Cycle 188.36 151.30 132.17 Total Debt/Equity 0.82 1.96 2.22 Interest Cover 1.51 2.55 1.37

Top Investors:

saint capital fund

bsel algo limited

gretex share broking limited

arun kumar ganeriwala

Annual Reports:

FY 2024

FY 2023

News Update:

Comrade Appliances bags order from Livpure
14th Dec 2024, 11:38 AM

The said order is expected to be completed in 3 months
Read More
Comrade Appliances bags Air Cooler order from Infinity Retail worth Rs 12.5 crore
9th Dec 2024, 15:45 PM

These orders are expected to positively impact the company’s revenue in the upcoming quarters
Read More
Comrade Appliances bags order from Reliance Retail
4th Oct 2024, 17:34 PM

These orders are expected to positively impact the company’s revenue in the upcoming quarters
Read More

Comrade Appliances Ltd.

Consumer Durables - Domestic Appliances

BSE: 543921 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update:

Comrade Appliances Ltd.

Consumer Durables - Domestic Appliances

BSE: 543921 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update: