Nifty

:

23851.65

Sensex

:

78553.20

414.45 (1.77%)
1508.91 (1.96%)

Login

Nifty
Sensex

:
:

23851.65
78553.20

414.45 (1.77%)
1508.91 (1.96%)

Comrade Appliances Ltd.

Consumer Durables - Domestic Appliances

Rating :

N/A

BSE: 543921 | NSE: Not Listed

Watchlist

NSE BSE

105

17-Apr-2025

Open
High
Low
Previous Close

106.42
106.42
101.6
101.59

Volume
Traded Value (lacs)
52 Week High
52 Week Low

3000
313020
173.95
80.77

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

81.68
155.52
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

94.93
N/A
4.16

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-

P:BV (Average)

8 Years
5 Years
3 Years

-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22
Net Sales - 28.99 26.96 29.65 Net Sales Growth - 7.53% -9.07% Cost Of Goods Sold - 19.83 17.23 21.49 Gross Profit - 9.15 9.73 8.16 GP Margin - 31.56% 36.09% 27.52% Total Expenditure - 25.50 22.46 26.71 Power & Fuel Cost - 0.00 0.57 0.66 % Of Sales - 0% 2.11% 2.23% Employee Cost - 1.67 1.51 1.30 % Of Sales - 5.76% 5.60% 4.38% Manufacturing Exp. - 0.29 0.27 0.35 % Of Sales - 1.00% 1.00% 1.18% General & Admin Exp. - 3.60 2.85 2.75 % Of Sales - 12.42% 10.57% 9.27% Selling & Distn. Exp. - 0.09 0.01 0.16 % Of Sales - 0.31% 0.04% 0.54% Miscellaneous Exp. - 0.02 0.02 0.00 % Of Sales - 0.07% 0.07% 0% EBITDA - 3.49 4.50 2.94 EBITDA Margin - 12.04% 16.69% 9.92% Other Income - 0.11 0.03 0.08 Interest - 1.67 1.43 1.48 Depreciation - 1.08 0.88 1.00 PBT - 0.85 2.22 0.54 Tax - 0.33 0.58 0.16 Tax Rate - 38.82% 26.13% 29.63% PAT - 0.53 1.64 0.39 PAT before Minority Interest - 0.53 1.64 0.39 Minority Interest - 0.00 0.00 0.00 PAT Margin - 1.83% 6.08% 1.32% PAT Growth - -67.68% 320.51% EPS - 0.69 2.13 0.51

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22
Shareholder's Funds 16.93 6.89 5.02 Share Capital 7.53 5.25 5.17 Total Reserves 9.40 1.64 -0.15 Non-Current Liabilities 2.30 2.38 4.04 Secured Loans 1.73 2.12 2.90 Unsecured Loans 0.07 0.11 1.04 Long Term Provisions 0.14 0.12 0.09 Current Liabilities 20.69 18.26 16.21 Trade Payables 7.59 5.18 6.38 Other Current Liabilities 1.79 3.09 3.27 Short Term Borrowings 10.95 9.00 5.48 Short Term Provisions 0.36 0.99 1.07 Total Liabilities 39.92 27.53 25.27 Net Block 6.03 4.42 4.34 Gross Block 10.43 7.73 6.77 Accumulated Depreciation 4.40 3.31 2.43 Non Current Assets 6.84 5.22 5.15 Capital Work in Progress 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 Long Term Loans & Adv. 0.81 0.80 0.81 Other Non Current Assets 0.00 0.00 0.00 Current Assets 33.07 22.31 20.13 Current Investments 0.00 0.00 0.00 Inventories 19.10 15.91 12.45 Sundry Debtors 8.25 5.32 6.77 Cash & Bank 0.68 0.60 0.25 Other Current Assets 5.03 0.15 0.04 Short Term Loans & Adv. 4.96 0.34 0.61 Net Current Assets 12.38 4.05 3.92 Total Assets 39.91 27.53 25.28

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22
Cash From Operating Activity -5.99 -0.16 4.48 PBT 0.85 2.22 0.54 Adjustment 2.27 2.03 2.79 Changes in Working Capital -9.11 -3.76 1.30 Cash after chg. in Working capital -5.99 0.49 4.63 Interest Paid 0.00 0.01 0.00 Tax Paid 0.00 -0.57 -0.15 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 -0.09 0.00 Cash From Investing Activity -2.63 -0.94 -0.37 Net Fixed Assets -2.70 -0.96 Net Investments 0.00 0.00 Others 0.07 0.02 Cash from Financing Activity 8.70 1.44 -4.23 Net Cash Inflow / Outflow 0.08 0.34 -0.11 Opening Cash & Equivalents 0.60 0.25 0.37 Closing Cash & Equivalent 0.68 0.60 0.25

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22
Book Value (Rs.) 22.49 13.13 9.71 ROA 1.56% 6.20% 1.37% ROE 4.41% 27.45% 10.42% ROCE 9.82% 19.98% 11.60% Fixed Asset Turnover 3.19 3.72 4.51 Receivable days 85.44 81.80 96.12 Inventory Days 220.41 191.97 163.88 Payable days 117.49 122.47 127.83 Cash Conversion Cycle 188.36 151.30 132.17 Total Debt/Equity 0.82 1.96 2.22 Interest Cover 1.51 2.55 1.37

Annual Reports:

News Update:

Comrade Appliances gets BIS certificate to manufacture Air Coolers
4th Feb 2025, 10:58 AM

This development is expected to further strengthen its market presence and enhance consumer trust in its product offerings
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback