Nifty
:
23328.55
Sensex
:
76734.89
500.00 (2.19%)
1577.63 (2.10%)
Menu
Nifty
Sensex
:
:
23328.55
76734.89
500.00 (2.19%)
1577.63 (2.10%)

Commercial Syn Bags Ltd.

Plastic Products

Rating :
N/A

BSE: 539986 | NSE: COMSYN

NSE BSE
76.70
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  76.25
  •  77.00
  •  73.50
  •  75.71
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3284
  •  2.51
  •  95.50
  •  52.98

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 319.94
  • 26.08
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 431.42
  • N/A
  • 2.32

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 58.79%
  • 10.12%
  • 26.62%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 4.47%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.79
  • 8.60
  • -3.67

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.39
  • 2.40
  • -4.28

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.28
  • -7.20
  • -24.56

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 32.09
  • 32.09
  • 33.55

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.63
  • 2.63
  • 2.51

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.85
  • 12.85
  • 13.04

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Net Sales
86.49
71.07
21.70%
86.65
68.26
26.94%
76.89
79.47
-3.25%
69.63
60.58
14.94%
Expenses
77.05
67.07
14.88%
78.79
60.85
29.48%
70.02
72.89
-3.94%
60.89
53.78
13.22%
EBITDA
9.44
4.00
136.00%
7.86
7.42
5.93%
6.87
6.58
4.41%
8.74
6.80
28.53%
EBIDTM
10.92%
5.62%
9.08%
10.87%
8.94%
8.28%
12.55%
11.23%
Other Income
0.13
0.24
-45.83%
0.80
0.56
42.86%
0.85
0.27
214.81%
2.27
0.14
1,521.43%
Interest
2.74
1.65
66.06%
2.10
2.05
2.44%
2.33
1.63
42.94%
3.08
1.69
82.25%
Depreciation
2.64
2.79
-5.38%
2.67
2.71
-1.48%
3.00
2.63
14.07%
2.81
2.56
9.77%
PBT
4.20
-0.20
-
3.90
3.22
21.12%
2.40
2.59
-7.34%
5.12
2.69
90.33%
Tax
0.68
0.06
1,033.33%
0.30
0.87
-65.52%
0.46
0.05
820.00%
1.90
0.31
512.90%
PAT
3.52
-0.25
-
3.60
2.35
53.19%
1.94
2.54
-23.62%
3.21
2.39
34.31%
PATM
4.07%
-0.35%
4.15%
3.44%
2.52%
3.20%
4.62%
3.94%
EPS
0.88
-0.06
-
0.90
0.59
52.54%
0.48
0.64
-25.00%
0.80
0.60
33.33%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
313.70
285.49
291.41
321.55
213.85
190.92
206.65
160.89
119.01
117.21
112.17
Net Sales Growth
13.18%
-2.03%
-9.37%
50.36%
12.01%
-7.61%
28.44%
35.19%
1.54%
4.49%
 
Cost Of Goods Sold
164.09
164.27
170.49
192.15
109.91
100.33
123.10
100.25
66.86
69.19
71.37
Gross Profit
149.61
121.22
120.91
129.40
103.94
90.58
83.55
60.65
52.16
48.02
40.79
GP Margin
47.69%
42.46%
41.49%
40.24%
48.60%
47.44%
40.43%
37.70%
43.83%
40.97%
36.36%
Total Expenditure
285.86
264.18
271.48
291.65
188.23
167.28
181.00
146.35
107.72
103.49
99.56
Power & Fuel Cost
-
11.42
10.59
9.85
10.24
8.02
7.47
5.43
5.86
5.34
4.45
% Of Sales
-
4.00%
3.63%
3.06%
4.79%
4.20%
3.61%
3.37%
4.92%
4.56%
3.97%
Employee Cost
-
47.61
41.46
39.81
36.60
31.63
23.49
15.76
15.56
10.67
7.45
% Of Sales
-
16.68%
14.23%
12.38%
17.11%
16.57%
11.37%
9.80%
13.07%
9.10%
6.64%
Manufacturing Exp.
-
17.53
16.90
14.89
12.99
10.67
14.08
9.97
8.25
7.19
7.27
% Of Sales
-
6.14%
5.80%
4.63%
6.07%
5.59%
6.81%
6.20%
6.93%
6.13%
6.48%
General & Admin Exp.
-
6.84
6.76
5.62
4.71
4.46
3.47
5.88
4.06
4.95
2.89
% Of Sales
-
2.40%
2.32%
1.75%
2.20%
2.34%
1.68%
3.65%
3.41%
4.22%
2.58%
Selling & Distn. Exp.
-
13.60
22.41
27.74
12.23
9.43
7.95
8.15
6.15
5.72
5.86
% Of Sales
-
4.76%
7.69%
8.63%
5.72%
4.94%
3.85%
5.07%
5.17%
4.88%
5.22%
Miscellaneous Exp.
-
2.91
2.88
1.58
1.57
2.74
1.43
0.91
0.98
0.44
5.86
% Of Sales
-
1.02%
0.99%
0.49%
0.73%
1.44%
0.69%
0.57%
0.82%
0.38%
0.23%
EBITDA
27.85
21.31
19.93
29.90
25.62
23.64
25.65
14.54
11.29
13.72
12.61
EBITDA Margin
8.88%
7.46%
6.84%
9.30%
11.98%
12.38%
12.41%
9.04%
9.49%
11.71%
11.24%
Other Income
3.04
5.04
3.22
4.98
0.34
2.00
1.09
1.10
2.44
0.79
0.94
Interest
8.62
6.80
5.33
5.78
3.83
4.29
5.57
2.65
2.54
3.25
3.53
Depreciation
10.00
9.66
8.35
8.21
7.52
6.90
6.15
4.01
3.61
3.13
2.64
PBT
12.26
9.88
9.47
20.88
14.60
14.44
15.01
8.98
7.59
8.14
7.38
Tax
2.75
2.64
1.38
2.70
2.52
3.02
3.72
2.82
2.27
2.21
2.13
Tax Rate
22.43%
26.72%
14.57%
12.93%
17.26%
20.91%
24.78%
31.40%
29.91%
27.15%
28.86%
PAT
9.51
7.25
8.09
18.18
12.09
11.42
11.29
6.16
5.32
5.93
5.25
PAT before Minority Interest
9.51
7.25
8.09
18.18
12.09
11.42
11.29
6.16
5.32
5.93
5.25
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
3.03%
2.54%
2.78%
5.65%
5.65%
5.98%
5.46%
3.83%
4.47%
5.06%
4.68%
PAT Growth
40.27%
-10.38%
-55.50%
50.37%
5.87%
1.15%
83.28%
15.79%
-10.29%
12.95%
 
EPS
2.38
1.81
2.02
4.55
3.02
2.86
2.82
1.54
1.33
1.48
1.31

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
127.92
120.36
105.52
78.80
68.91
58.64
47.88
41.42
28.84
22.86
Share Capital
39.95
39.95
12.40
11.82
11.82
11.82
11.82
11.82
8.63
2.16
Total Reserves
87.97
80.41
90.14
66.98
57.09
46.82
36.06
29.60
20.22
20.71
Non-Current Liabilities
37.44
38.54
30.23
34.04
32.03
24.92
17.71
7.92
9.53
9.42
Secured Loans
28.80
32.43
24.15
26.03
25.25
19.69
12.87
3.40
5.60
6.14
Unsecured Loans
0.00
0.00
0.00
1.41
2.38
1.45
1.98
1.96
2.07
1.57
Long Term Provisions
3.27
2.84
2.65
2.09
0.77
0.70
0.00
0.00
0.00
0.00
Current Liabilities
90.88
55.72
72.73
74.59
39.05
53.10
49.05
44.77
31.23
38.54
Trade Payables
12.39
14.00
14.51
10.78
5.86
13.85
9.79
8.89
7.27
5.41
Other Current Liabilities
23.25
20.96
17.90
21.54
11.75
9.51
13.02
15.85
7.57
13.47
Short Term Borrowings
54.77
20.42
39.52
42.08
17.95
29.00
22.18
19.36
13.91
17.31
Short Term Provisions
0.46
0.34
0.79
0.20
3.50
0.73
4.06
0.67
2.49
2.35
Total Liabilities
256.24
214.62
208.48
187.43
139.99
136.66
114.64
94.11
69.60
70.82
Net Block
89.60
78.99
71.46
77.48
58.04
59.45
31.48
34.72
30.61
26.86
Gross Block
135.29
115.03
99.14
97.04
71.06
65.57
51.64
51.01
43.45
36.57
Accumulated Depreciation
45.69
36.03
27.68
19.56
13.02
6.12
20.16
16.29
12.84
9.71
Non Current Assets
127.63
106.60
80.00
83.57
78.05
64.89
48.37
36.83
31.51
30.61
Capital Work in Progress
0.00
12.88
0.00
0.28
13.84
1.74
15.66
1.04
0.00
3.05
Non Current Investment
22.22
-0.01
0.11
0.15
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
15.63
14.64
8.32
5.53
6.05
3.57
1.23
1.07
0.90
0.70
Other Non Current Assets
0.17
0.10
0.11
0.12
0.12
0.12
0.00
0.00
0.00
0.00
Current Assets
128.60
108.02
128.48
103.87
61.94
71.78
66.26
57.27
38.10
40.22
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
67.09
55.67
55.85
54.99
30.23
19.23
20.49
21.94
15.73
14.31
Sundry Debtors
41.26
27.65
35.07
21.33
18.43
35.92
23.07
15.50
14.31
15.07
Cash & Bank
4.50
4.80
5.11
6.05
4.49
3.37
5.42
5.34
2.33
5.78
Other Current Assets
15.75
2.51
3.38
8.21
8.79
13.26
17.28
14.50
5.73
5.05
Short Term Loans & Adv.
14.25
17.38
29.07
13.29
1.55
1.27
8.80
9.56
2.44
1.57
Net Current Assets
37.73
52.30
55.75
29.28
22.89
18.68
17.22
12.50
6.87
1.68
Total Assets
256.23
214.62
208.48
187.44
139.99
136.67
114.63
94.10
69.61
70.83

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
4.38
36.26
3.61
-0.89
27.07
9.98
7.15
2.33
9.30
8.49
PBT
9.88
9.47
20.88
14.09
14.42
14.82
8.98
7.59
8.14
7.38
Adjustment
14.37
12.45
12.45
10.45
9.64
10.89
6.65
6.27
5.36
5.83
Changes in Working Capital
-17.96
17.06
-26.34
-22.81
6.79
-12.11
-5.96
-9.96
-2.14
-2.82
Cash after chg. in Working capital
6.29
38.99
6.99
1.73
30.85
13.60
9.67
3.90
11.36
10.39
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.91
-2.72
-3.38
-2.62
-3.78
-3.62
-2.52
-1.57
-2.06
-1.90
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-28.63
-30.01
-2.71
-16.55
-17.05
-18.43
-15.38
-8.89
-3.32
-8.09
Net Fixed Assets
-7.38
-28.77
-1.82
-12.42
-17.59
-0.01
-15.25
-8.60
-3.83
-8.44
Net Investments
-22.23
0.12
0.04
-0.15
0.00
0.00
0.00
0.00
0.00
0.00
Others
0.98
-1.36
-0.93
-3.98
0.54
-18.42
-0.13
-0.29
0.51
0.35
Cash from Financing Activity
24.63
-6.82
-2.66
19.47
-10.06
6.15
10.61
6.61
-6.13
-0.37
Net Cash Inflow / Outflow
0.39
-0.56
-1.76
2.02
-0.04
-2.30
2.38
0.06
-0.15
0.03
Opening Cash & Equivalents
0.06
0.62
2.38
0.36
0.40
2.70
0.32
0.26
0.42
0.38
Closing Cash & Equivalent
0.45
0.06
0.62
2.38
0.36
0.40
2.70
0.32
0.26
0.42

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
32.02
30.13
27.56
22.23
58.31
49.62
40.51
35.05
33.44
26.51
ROA
3.08%
3.82%
9.19%
7.38%
8.26%
8.99%
5.90%
6.50%
8.44%
7.90%
ROE
5.84%
7.26%
20.05%
16.36%
17.91%
21.20%
13.80%
15.13%
22.93%
26.69%
ROCE
8.18%
8.19%
16.04%
13.34%
16.03%
20.59%
14.97%
16.68%
21.77%
23.24%
Fixed Asset Turnover
2.28
2.72
3.28
2.55
2.80
3.53
3.29
2.63
3.05
3.44
Receivable days
44.03
39.23
32.00
33.92
51.91
52.09
41.68
43.83
43.87
49.56
Inventory Days
78.44
69.76
62.90
72.71
47.25
35.08
45.85
55.39
44.86
40.90
Payable days
29.31
30.52
24.02
27.62
20.20
23.23
23.40
27.60
22.88
22.59
Cash Conversion Cycle
93.15
78.48
70.88
79.01
78.96
63.94
64.12
71.62
65.86
67.87
Total Debt/Equity
0.75
0.53
0.70
0.97
0.76
0.92
0.82
0.64
0.85
1.24
Interest Cover
2.45
2.78
4.61
4.81
4.37
3.69
4.40
3.99
3.51
3.09

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Commercial Syn Bags’ arm to acquire Erawat Vegcap
    14th Apr 2025, 09:30 AM

    Upon completion of this acquisition, Erawat Vegcap shall become a wholly owned subsidiary of Comsyn India and ultimate holding company will be Commercial Syn Bags

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.