Nifty

:

23587.50

Sensex

:

78041.59

-364.20 (-1.52%)
-1176.46 (-1.49%)

Login

Nifty
Sensex

:
:

23587.50
78041.59

-364.20 (-1.52%)
-1176.46 (-1.49%)

Conart Engineers Ltd.

Engineering - Construction

Rating :

N/A

BSE: 522231 | NSE: Not Listed

Watchlist

NSE BSE

306.70

20-Dec-2024

Open
High
Low
Previous Close

316.15
322.00
295.00
329.95

Volume
Traded Value (lacs)
52 Week High
52 Week Low

71281
219.56
331.65
62.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

96.30
23.05
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

94.24
N/A
3.14

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

9.85
14.16
10.17

EBITDA CAGR (%)

10 Years
5 Years
3 Years

18.96
20.08
15.13

PAT CAGR (%)

10 Years
5 Years
3 Years

10.65
20.95
34.00

P:E (Median)

8 Years
5 Years
3 Years

9.03
9.46
9.98

P:BV (Average)

8 Years
5 Years
3 Years

0.70
0.70
0.88

EV:EBITDA (Average)

8 Years
5 Years
3 Years

4.57
5.31
6.33

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 10.57 11.64 -9.19% 9.92 8.69 14.15% 26.44 8.53 209.96% 13.77 8.01 71.91%
Expenses 9.58 10.72 -10.63% 9.45 8.45 11.83% 24.80 7.65 224.18% 12.13 7.15 69.65%
EBITDA 0.99 0.92 7.61% 0.47 0.23 104.35% 1.64 0.87 88.51% 1.64 0.86 90.70%
EBIDTM 9.35% 7.90% 4.78% 2.71% 6.19% 10.23% 11.91% 10.69%
Other Income 0.05 0.27 -81.48% 0.10 0.09 11.11% 0.47 0.05 840.00% 0.04 0.04 0.00%
Interest 0.00 0.00 0 0.01 0.01 0.00% 0.01 0.00 0 0.00 0.00 0
Depreciation 0.14 0.15 -6.67% 0.15 0.15 0.00% 0.31 0.15 106.67% 0.14 0.13 7.69%
PBT 0.89 1.04 -14.42% 0.41 0.18 127.78% 1.78 0.78 128.21% 1.53 0.76 101.32%
Tax -0.19 0.09 - 0.27 0.04 575.00% -0.01 0.12 - 0.38 0.19 100.00%
PAT 1.09 0.95 14.74% 0.14 0.13 7.69% 1.80 0.66 172.73% 1.16 0.57 103.51%
PATM 10.28% 8.16% 1.39% 1.51% 6.79% 7.78% 8.41% 7.10%
EPS 3.51 3.06 14.71% 0.45 0.42 7.14% 5.79 2.14 170.56% 3.74 1.84 103.26%

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 60.70 48.89 35.49 36.56 21.71 25.22 31.03 22.51 20.43 20.75 19.11 Net Sales Growth 64.63% 37.76% -2.93% 68.40% -13.92% -18.72% 37.85% 10.18% -1.54% 8.58% Cost Of Goods Sold 22.98 21.26 19.60 14.94 8.61 12.44 12.81 6.79 7.76 7.55 9.64 Gross Profit 37.72 27.63 15.89 21.62 13.10 12.77 18.22 15.73 12.67 13.20 9.46 GP Margin 62.15% 56.51% 44.77% 59.14% 60.34% 50.63% 58.72% 69.88% 62.02% 63.61% 49.50% Total Expenditure 55.96 45.37 32.57 34.82 20.81 23.81 28.72 20.68 18.50 19.08 18.49 Power & Fuel Cost - 0.14 0.17 0.30 0.28 0.18 0.30 0.30 0.24 0.23 0.10 % Of Sales - 0.29% 0.48% 0.82% 1.29% 0.71% 0.97% 1.33% 1.17% 1.11% 0.52% Employee Cost - 2.07 1.83 -63.90 0.68 0.84 0.83 0.84 0.80 0.85 0.92 % Of Sales - 4.23% 5.16% -174.78% 3.13% 3.33% 2.67% 3.73% 3.92% 4.10% 4.81% Manufacturing Exp. - 19.83 9.25 16.04 9.45 8.37 12.71 10.35 7.84 8.53 5.80 % Of Sales - 40.56% 26.06% 43.87% 43.53% 33.19% 40.96% 45.98% 38.37% 41.11% 30.35% General & Admin Exp. - 1.03 0.99 66.63 1.43 1.57 1.64 1.89 1.39 1.45 1.30 % Of Sales - 2.11% 2.79% 182.25% 6.59% 6.23% 5.29% 8.40% 6.80% 6.99% 6.80% Selling & Distn. Exp. - 0.29 0.28 0.21 0.13 0.17 0.13 0.17 0.18 0.23 0.30 % Of Sales - 0.59% 0.79% 0.57% 0.60% 0.67% 0.42% 0.76% 0.88% 1.11% 1.57% Miscellaneous Exp. - 0.74 0.46 0.59 0.23 0.23 0.30 0.33 0.28 0.24 0.30 % Of Sales - 1.51% 1.30% 1.61% 1.06% 0.91% 0.97% 1.47% 1.37% 1.16% 2.15% EBITDA 4.74 3.52 2.92 1.74 0.90 1.41 2.31 1.83 1.93 1.67 0.62 EBITDA Margin 7.81% 7.20% 8.23% 4.76% 4.15% 5.59% 7.44% 8.13% 9.45% 8.05% 3.24% Other Income 0.66 0.59 0.18 0.47 0.96 0.67 0.45 0.33 0.57 0.49 1.12 Interest 0.02 0.03 0.03 0.00 0.01 0.01 0.00 0.05 0.05 0.03 0.03 Depreciation 0.74 0.60 0.54 0.47 0.44 0.51 0.50 0.49 0.52 0.51 0.53 PBT 4.61 3.49 2.53 1.74 1.41 1.56 2.26 1.62 1.94 1.63 1.18 Tax 0.45 0.41 0.56 0.45 0.37 0.37 0.59 0.42 0.63 0.52 0.06 Tax Rate 9.76% 11.75% 22.13% 25.86% 26.24% 23.72% 26.11% 25.93% 32.47% 31.90% 5.08% PAT 4.19 3.08 1.97 1.28 1.04 1.19 1.67 1.20 1.30 1.12 1.12 PAT before Minority Interest 4.19 3.08 1.97 1.28 1.04 1.19 1.67 1.20 1.30 1.12 1.12 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 6.90% 6.30% 5.55% 3.50% 4.79% 4.72% 5.38% 5.33% 6.36% 5.40% 5.86% PAT Growth 81.39% 56.35% 53.91% 23.08% -12.61% -28.74% 39.17% -7.69% 16.07% 0.00% EPS 13.52 9.94 6.35 4.13 3.35 3.84 5.39 3.87 4.19 3.61 3.61

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 29.03 25.28 23.06 21.36 20.55 19.54 17.79 15.96 14.66 13.54 Share Capital 3.14 3.14 3.14 3.14 3.14 3.14 3.14 3.00 3.00 3.00 Total Reserves 25.89 22.14 19.92 18.22 17.41 16.40 14.65 12.96 11.66 10.54 Non-Current Liabilities -0.33 0.84 0.98 0.86 1.18 0.56 1.41 0.48 1.03 0.83 Secured Loans 0.02 0.04 0.00 0.00 0.00 0.00 0.00 0.12 0.19 0.04 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.66 0.90 0.79 1.02 0.45 1.30 0.22 0.67 0.67 Current Liabilities 5.43 4.24 4.83 4.16 4.30 6.61 4.05 3.89 3.08 2.52 Trade Payables 2.39 2.73 3.45 2.94 3.26 4.84 3.02 1.99 1.98 1.27 Other Current Liabilities 0.57 1.03 0.89 0.90 0.61 0.69 0.81 0.87 0.37 1.18 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 2.47 0.47 0.49 0.32 0.44 1.08 0.22 1.04 0.73 0.07 Total Liabilities 34.13 30.36 28.87 26.38 26.03 26.71 23.25 20.33 18.77 16.89 Net Block 4.72 5.30 3.93 2.76 2.99 3.50 3.11 3.38 3.82 3.42 Gross Block 10.26 10.63 8.89 7.65 7.70 8.10 7.41 7.21 7.38 6.64 Accumulated Depreciation 5.54 5.33 4.96 4.88 4.72 4.60 4.30 3.83 3.56 3.22 Non Current Assets 6.32 6.74 5.91 5.18 5.77 6.11 6.94 6.39 7.98 7.86 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 Non Current Investment 0.91 0.01 0.13 0.13 1.36 1.75 2.07 2.07 2.05 2.34 Long Term Loans & Adv. 0.07 0.81 1.22 1.05 1.41 0.85 1.75 0.91 2.10 2.10 Other Non Current Assets 0.01 0.01 0.02 0.01 0.02 0.01 0.02 0.03 0.00 0.00 Current Assets 27.81 23.61 22.96 21.21 20.26 20.60 16.30 13.94 10.79 9.04 Current Investments 9.18 7.74 7.22 8.27 6.82 3.13 3.08 0.00 0.00 0.00 Inventories 4.18 6.69 4.92 5.01 2.83 4.18 2.80 1.97 2.09 0.92 Sundry Debtors 10.32 6.18 9.98 6.40 9.51 10.76 7.43 7.03 3.80 2.87 Cash & Bank 2.58 2.77 0.57 1.35 0.85 1.91 2.91 4.27 4.29 5.09 Other Current Assets 1.56 0.02 0.01 0.02 0.26 0.61 0.08 0.67 0.61 0.15 Short Term Loans & Adv. 1.54 0.21 0.25 0.16 0.24 0.59 0.06 0.64 0.58 0.13 Net Current Assets 22.38 19.37 18.13 17.05 15.96 13.99 12.25 10.05 7.71 6.52 Total Assets 34.13 30.35 28.87 26.39 26.03 26.71 23.24 20.33 18.77 16.90

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 0.91 4.07 -1.48 1.99 1.93 -0.49 -0.22 0.14 -0.41 2.41 PBT 3.49 2.53 1.74 1.41 1.56 1.76 1.94 1.94 1.63 1.18 Adjustment 0.10 0.44 0.14 -0.33 0.33 0.85 0.15 0.15 0.20 0.38 Changes in Working Capital -1.88 1.47 -3.15 0.59 0.41 -2.69 -2.08 -2.08 -2.16 1.04 Cash after chg. in Working capital 1.70 4.45 -1.27 1.66 2.31 -0.08 0.00 0.00 -0.33 2.60 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 -0.02 -0.02 -0.02 -0.01 Tax Paid -0.79 -0.38 -0.21 0.32 -0.38 -0.41 -0.19 -0.19 -0.37 -0.37 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.36 0.32 0.19 Cash From Investing Activity -1.08 -1.88 0.70 -1.15 -2.74 -0.44 0.31 -0.05 -0.61 0.97 Net Fixed Assets 0.37 -1.74 -1.24 0.05 0.40 -0.69 -0.20 0.18 -0.75 2.00 Net Investments -2.34 -0.40 1.05 -0.22 -3.30 0.27 -3.08 -0.02 0.29 -0.95 Others 0.89 0.26 0.89 -0.98 0.16 -0.02 3.59 -0.21 -0.15 -0.08 Cash from Financing Activity -0.03 0.01 0.00 -0.01 -0.39 -0.07 -0.11 -0.11 0.22 -0.21 Net Cash Inflow / Outflow -0.20 2.20 -0.78 0.83 -1.20 -1.00 -0.02 -0.02 -0.80 3.17 Opening Cash & Equivalents 2.77 0.57 1.35 0.52 1.72 2.91 4.29 4.29 5.09 1.92 Closing Cash & Equivalent 2.58 2.77 0.57 1.35 0.52 1.91 4.27 4.27 4.29 5.09

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 92.45 80.51 73.43 68.04 65.45 62.23 56.64 53.19 48.85 45.14 ROA 9.56% 6.67% 4.65% 3.95% 4.52% 6.69% 5.52% 6.66% 6.25% 6.87% ROE 11.35% 8.17% 5.78% 4.94% 5.94% 8.96% 7.12% 8.51% 7.91% 8.33% ROCE 12.92% 10.58% 7.82% 6.79% 7.84% 12.10% 9.85% 12.75% 11.59% 8.85% Fixed Asset Turnover 4.68 3.64 4.42 2.83 3.19 4.00 3.08 2.80 2.96 2.50 Receivable days 61.56 83.09 81.76 133.72 146.69 107.00 117.24 96.72 58.67 61.26 Inventory Days 40.57 59.71 49.58 65.95 50.77 41.05 38.65 36.27 26.49 15.31 Payable days 43.99 57.63 78.14 131.34 118.75 51.28 46.46 40.55 32.37 25.58 Cash Conversion Cycle 58.14 85.17 53.20 68.33 78.71 96.77 109.43 92.45 52.78 50.99 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.02 0.01 Interest Cover 133.11 91.04 2108.80 99.70 165.28 775.22 33.98 42.25 62.93 41.61

Top Investors:

investor education and protection fund authority ministry of corporate affairs

dhairyashil narayanarav chate

mahendra girdharilal wadhwani

sachin suryakant shah

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback