Nifty
Sensex
:
:
23813.40
78699.07
63.20 (0.27%)
226.59 (0.29%)

Engineering - Industrial Equipments

Rating :
N/A

BSE: 543619 | NSE: Not Listed

1705.55
27-Dec-2024
  • Open
  • High
  • Low
  • Previous Close
  •  1720.10
  •  1744.65
  •  1705.05
  •  1697.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  875
  •  15.04
  •  2062.05
  •  538.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,074.58
  • 83.90
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,053.61
  • N/A
  • 11.17

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.63%
  • 1.28%
  • 25.09%
  • FII
  • DII
  • Others
  • 0.02%
  • 0.00%
  • 2.98%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Net Sales
-
65.52
49.35
31.70
17.53
Net Sales Growth
-
32.77%
55.68%
80.83%
 
Cost Of Goods Sold
-
35.19
29.06
20.07
10.93
Gross Profit
-
30.32
20.29
11.62
6.60
GP Margin
-
46.28%
41.11%
36.66%
37.65%
Total Expenditure
-
48.34
41.67
27.79
15.34
Power & Fuel Cost
-
0.22
0.16
0.14
0.08
% Of Sales
-
0.34%
0.32%
0.44%
0.46%
Employee Cost
-
5.51
3.52
2.17
0.94
% Of Sales
-
8.41%
7.13%
6.85%
5.36%
Manufacturing Exp.
-
3.08
5.14
3.04
1.34
% Of Sales
-
4.70%
10.42%
9.59%
7.64%
General & Admin Exp.
-
2.18
2.47
1.68
1.76
% Of Sales
-
3.33%
5.01%
5.30%
10.04%
Selling & Distn. Exp.
-
1.78
0.94
0.31
0.27
% Of Sales
-
2.72%
1.90%
0.98%
1.54%
Miscellaneous Exp.
-
0.37
0.38
0.38
0.03
% Of Sales
-
0.56%
0.77%
1.20%
0.17%
EBITDA
-
17.18
7.68
3.91
2.19
EBITDA Margin
-
26.22%
15.56%
12.33%
12.49%
Other Income
-
1.09
0.27
0.04
0.08
Interest
-
0.15
0.06
0.11
0.18
Depreciation
-
0.53
0.51
0.37
0.22
PBT
-
17.59
7.38
3.46
1.87
Tax
-
4.55
1.93
0.82
0.44
Tax Rate
-
25.87%
26.15%
23.70%
23.53%
PAT
-
12.81
5.45
2.64
1.43
PAT before Minority Interest
-
12.81
5.45
2.64
1.43
Minority Interest
-
0.00
0.00
0.00
0.00
PAT Margin
-
19.55%
11.04%
8.33%
8.16%
PAT Growth
-
135.05%
106.44%
84.62%
 
EPS
-
21.35
9.08
4.40
2.38

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Shareholder's Funds
46.19
21.23
7.47
4.95
Share Capital
5.98
5.71
0.20
0.20
Total Reserves
40.21
15.52
7.27
4.75
Non-Current Liabilities
0.32
0.48
0.65
0.60
Secured Loans
0.12
0.17
0.42
0.24
Unsecured Loans
0.00
0.12
0.03
0.25
Long Term Provisions
0.50
0.39
0.29
0.06
Current Liabilities
13.42
7.85
6.55
6.95
Trade Payables
4.58
2.27
2.54
3.22
Other Current Liabilities
1.56
0.93
0.52
0.52
Short Term Borrowings
2.58
2.37
2.52
2.74
Short Term Provisions
4.70
2.29
0.98
0.47
Total Liabilities
59.93
29.56
14.67
12.51
Net Block
3.13
2.08
2.10
1.43
Gross Block
5.21
3.63
3.14
2.10
Accumulated Depreciation
2.08
1.55
1.04
0.67
Non Current Assets
11.86
5.02
3.47
1.85
Capital Work in Progress
0.00
0.00
0.00
0.00
Non Current Investment
4.27
0.00
0.00
0.00
Long Term Loans & Adv.
4.13
2.66
1.11
0.22
Other Non Current Assets
0.32
0.27
0.26
0.20
Current Assets
48.08
24.55
11.20
10.66
Current Investments
0.00
1.55
0.35
0.00
Inventories
3.28
2.55
5.20
2.13
Sundry Debtors
14.93
9.00
2.96
7.52
Cash & Bank
23.70
4.38
0.11
0.09
Other Current Assets
6.17
2.00
1.79
0.08
Short Term Loans & Adv.
5.14
5.07
0.79
0.85
Net Current Assets
34.66
16.70
4.65
3.71
Total Assets
59.94
29.57
14.67
12.51

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Cash From Operating Activity
5.71
-1.99
1.59
PBT
17.36
7.38
3.46
Adjustment
-0.32
0.38
0.47
Changes in Working Capital
-6.68
-7.70
-1.43
Cash after chg. in Working capital
10.36
0.05
2.50
Interest Paid
0.00
0.00
0.00
Tax Paid
-4.65
-2.04
-0.92
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-3.30
-1.49
-1.38
Net Fixed Assets
-1.58
-0.49
Net Investments
-2.94
-1.20
Others
1.22
0.20
Cash from Financing Activity
12.16
7.76
-0.19
Net Cash Inflow / Outflow
14.58
4.28
0.02
Opening Cash & Equivalents
9.12
0.11
0.09
Closing Cash & Equivalent
23.70
4.38
0.11

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
77.21
37.17
17.78
11.78
ROA
28.62%
24.63%
19.44%
13.71%
ROE
37.99%
37.97%
42.56%
33.89%
ROCE
47.98%
42.92%
37.97%
29.55%
Fixed Asset Turnover
14.82
14.59
12.11
9.17
Receivable days
66.67
44.25
60.39
118.75
Inventory Days
16.22
28.64
42.19
41.50
Payable days
35.47
30.17
52.36
87.71
Cash Conversion Cycle
47.42
42.73
50.22
72.53
Total Debt/Equity
0.06
0.13
0.42
0.65
Interest Cover
120.30
115.17
31.86
11.36

Annual Reports:

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.