PBT
3.85
5.48
4.79
3.15
1.91
1.06
1.41
0.47
0.51
0.64
Adjustment
2.13
2.03
1.61
1.09
1.47
2.38
1.06
0.72
0.53
0.52
Changes in Working Capital
-3.11
-3.91
-0.72
-0.97
0.67
0.54
-0.48
0.63
-0.25
-0.53
Cash after chg. in Working capital
2.87
3.59
5.68
3.27
4.05
3.98
1.99
1.82
0.78
0.63
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.49
-0.13
-0.16
Tax Paid
-0.84
-1.05
-1.03
-0.93
-0.55
-0.32
-0.45
-0.18
-0.19
-0.23
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00