PBT
1.04
0.84
0.72
0.48
0.31
0.09
0.02
0.13
0.06
0.02
Adjustment
0.04
0.05
0.03
0.01
0.01
0.01
0.04
0.04
0.07
0.13
Changes in Working Capital
-4.33
-0.62
-0.51
-2.35
-0.35
0.01
0.05
-0.17
-0.08
-0.07
Cash after chg. in Working capital
-3.25
0.28
0.25
-1.87
-0.03
0.11
0.12
0.00
0.05
0.08
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
Tax Paid
-0.28
-0.22
-0.19
-0.13
-0.08
-0.03
0.03
-0.04
-0.03
-0.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00