PBT
-0.62
-0.70
-0.01
-1.86
-2.30
-0.51
-0.59
-0.04
0.24
-0.26
Adjustment
0.05
-1.75
-2.54
0.13
0.09
0.05
-0.10
0.20
0.12
0.16
Changes in Working Capital
-0.64
1.86
0.49
1.78
2.29
0.90
0.29
0.18
-0.22
0.26
Cash after chg. in Working capital
-1.21
-0.58
-2.06
0.05
0.09
0.44
-0.41
0.35
0.14
0.17
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.21
-0.01
0.00
0.00
0.00
0.00
-0.04
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00