Nifty

:

23349.90

Sensex

:

77155.79

-168.60 (-0.72%)
-422.59 (-0.54%)

Login

Nifty
Sensex

:
:

23349.90
77155.79

-168.60 (-0.72%)
-422.59 (-0.54%)

Coromandel Engineering Company Ltd.

Engineering - Construction

Rating :

N/A

BSE: 533167 | NSE: COROENGG

Watchlist

NSE BSE

Not traded in the last 30 days

Open
High
Low
Previous Close

N/A
N/A
N/A
N/A

Volume
Traded Value (lacs)
52 Week High
52 Week Low

N/A
N/A
N/A
N/A

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

217.58
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

240.06
N/A
513.49

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-8.32
10.88
-10.10

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-29.36
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-1.35
-17.97

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

32.13
32.13
18.85

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-154.88
-179.39
-295.76

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 9.94 28.05 -64.56% 7.60 22.94 -66.87% 0.00 26.09 -100.00% 21.59 28.02 -22.95%
Expenses 10.00 28.10 -64.41% 9.87 23.47 -57.95% 0.00 26.66 -100.00% 21.24 27.79 -23.57%
EBITDA -0.06 -0.05 - -2.27 -0.53 - 0.00 -0.56 - 0.34 0.24 41.67%
EBIDTM -0.57% -0.17% -29.81% -2.31% 0.00% -2.17% 1.60% 0.84%
Other Income 0.00 0.00 0 0.01 0.00 0 0.00 0.04 -100.00% 0.03 0.01 200.00%
Interest 0.88 0.62 41.94% 0.85 0.89 -4.49% 0.00 1.02 -100.00% 0.69 1.08 -36.11%
Depreciation 0.25 0.40 -37.50% 0.25 0.39 -35.90% 0.00 0.57 -100.00% 0.42 0.58 -27.59%
PBT -1.18 -1.06 - -3.36 -1.60 - 0.00 -0.13 - -0.74 -1.41 -
Tax -1.29 0.50 - -0.20 0.00 - 0.00 0.34 -100.00% 0.33 0.10 230.00%
PAT 0.11 -1.57 - -3.16 -1.60 - 0.00 -0.48 - -1.07 -1.52 -
PATM 1.12% -5.59% -41.59% -6.98% 0.00% -1.82% -4.94% -5.42%
EPS 0.03 -0.47 - -0.95 -0.48 - 0.00 -0.14 - -0.32 -0.46 -

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales - 96.64 126.51 133.00 108.51 57.67 45.72 32.50 31.34 122.21 230.39 Net Sales Growth - -23.61% -4.88% 22.57% 88.16% 26.14% 40.68% 3.70% -74.36% -46.96% Cost Of Goods Sold - 40.26 50.96 55.31 45.49 23.56 23.66 13.48 9.34 72.91 103.73 Gross Profit - 56.38 75.56 77.69 63.02 34.11 22.06 19.02 22.00 49.30 126.66 GP Margin - 58.34% 59.73% 58.41% 58.08% 59.15% 48.25% 58.52% 70.20% 40.34% 54.98% Total Expenditure - 95.88 125.95 133.20 109.63 59.08 48.11 37.01 32.36 110.47 205.82 Power & Fuel Cost - 0.17 0.16 0.20 0.13 0.09 0.12 0.11 0.54 0.85 2.65 % Of Sales - 0.18% 0.13% 0.15% 0.12% 0.16% 0.26% 0.34% 1.72% 0.70% 1.15% Employee Cost - 9.85 10.20 8.29 6.94 5.98 5.90 4.19 4.93 8.57 14.67 % Of Sales - 10.19% 8.06% 6.23% 6.40% 10.37% 12.90% 12.89% 15.73% 7.01% 6.37% Manufacturing Exp. - 40.64 60.07 65.25 54.08 26.58 14.88 16.15 13.80 20.37 71.11 % Of Sales - 42.05% 47.48% 49.06% 49.84% 46.09% 32.55% 49.69% 44.03% 16.67% 30.87% General & Admin Exp. - 4.92 4.42 4.03 2.98 2.76 3.44 2.91 3.69 5.75 10.81 % Of Sales - 5.09% 3.49% 3.03% 2.75% 4.79% 7.52% 8.95% 11.77% 4.71% 4.69% Selling & Distn. Exp. - 0.03 0.03 0.03 0.02 0.02 0.03 0.08 0.03 0.26 0.26 % Of Sales - 0.03% 0.02% 0.02% 0.02% 0.03% 0.07% 0.25% 0.10% 0.21% 0.11% Miscellaneous Exp. - 0.01 0.13 0.10 0.00 0.08 0.10 0.10 0.03 1.77 0.26 % Of Sales - 0.01% 0.10% 0.08% 0% 0.14% 0.22% 0.31% 0.10% 1.45% 1.12% EBITDA - 0.76 0.56 -0.20 -1.12 -1.41 -2.39 -4.51 -1.02 11.74 24.57 EBITDA Margin - 0.79% 0.44% -0.15% -1.03% -2.44% -5.23% -13.88% -3.25% 9.61% 10.66% Other Income - 0.04 0.05 0.04 0.14 3.27 0.78 0.90 0.71 1.79 0.90 Interest - 3.02 4.22 4.72 6.49 6.64 6.36 3.59 3.65 8.47 20.04 Depreciation - 1.61 2.23 2.74 2.94 3.35 3.56 3.68 3.90 4.36 4.89 PBT - -3.83 -5.84 -7.63 -10.42 -8.12 -11.54 -10.89 -7.85 0.69 0.54 Tax - 0.78 0.66 2.32 0.57 -1.28 0.36 1.66 -0.18 0.29 -0.58 Tax Rate - -21.55% -17.10% -41.06% -7.73% 21.37% -3.12% -15.24% 2.29% 42.03% -107.41% PAT - -4.40 -4.51 -7.97 -7.93 -4.71 -11.90 -12.55 -7.68 0.40 1.12 PAT before Minority Interest - -4.40 -4.51 -7.97 -7.93 -4.71 -11.90 -12.55 -7.68 0.40 1.12 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - -4.55% -3.56% -5.99% -7.31% -8.17% -26.03% -38.62% -24.51% 0.33% 0.49% PAT Growth - - - - - - - - - -64.29% EPS - -1.33 -1.36 -2.40 -2.39 -1.42 -3.58 -3.78 -2.31 0.12 0.34

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 3.47 7.87 12.39 20.50 28.43 11.78 23.68 36.21 44.48 44.07 Share Capital 33.23 61.59 61.59 61.59 61.59 40.23 40.23 40.23 40.23 40.23 Total Reserves -29.76 -53.72 -49.20 -41.09 -33.16 -28.45 -16.55 -4.02 4.24 3.84 Non-Current Liabilities -3.24 -0.52 -2.46 -1.60 3.86 17.30 23.93 -13.70 -14.93 -15.06 Secured Loans 0.00 0.00 8.00 8.00 17.00 28.39 35.90 0.00 0.00 0.00 Unsecured Loans 6.31 10.00 0.78 4.08 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.75 0.56 0.49 0.37 0.41 0.28 0.18 0.53 0.25 0.40 Current Liabilities 65.86 55.53 49.81 55.05 49.40 49.25 39.43 51.93 63.96 161.76 Trade Payables 33.81 18.10 20.38 15.25 7.84 12.06 8.45 14.23 20.18 29.40 Other Current Liabilities 21.68 23.01 23.89 20.95 20.20 15.97 18.83 8.48 18.48 91.68 Short Term Borrowings 10.37 14.42 5.54 18.85 21.35 21.21 12.15 29.22 25.03 37.74 Short Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.28 2.93 Total Liabilities 66.09 62.88 59.74 73.95 81.69 78.33 87.04 74.44 93.51 190.77 Net Block 2.05 3.36 4.92 7.26 10.14 13.43 16.88 20.66 24.56 29.31 Gross Block 40.90 40.59 39.92 39.52 39.55 39.76 39.68 40.63 40.85 43.72 Accumulated Depreciation 38.84 37.23 35.00 32.26 29.41 26.33 22.79 19.97 16.30 14.41 Non Current Assets 6.70 7.12 8.81 12.17 13.95 17.24 20.81 25.26 29.10 36.53 Capital Work in Progress 0.00 0.11 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.15 0.15 0.15 0.19 0.18 0.05 0.05 Long Term Loans & Adv. 3.65 3.65 3.88 4.75 3.65 3.65 3.73 4.42 4.49 7.16 Other Non Current Assets 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 59.39 55.76 50.93 61.77 67.73 61.09 66.23 49.18 64.41 154.24 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 12.57 13.65 15.76 21.82 32.73 40.68 43.74 12.25 12.96 69.08 Sundry Debtors 17.91 19.56 21.55 20.50 15.90 8.51 9.36 20.19 24.64 48.08 Cash & Bank 0.02 0.01 0.01 0.04 0.06 0.11 0.12 0.14 1.61 3.35 Other Current Assets 28.88 0.79 0.46 0.31 19.05 11.80 13.01 16.59 25.21 33.74 Short Term Loans & Adv. 27.64 21.76 13.15 19.11 9.72 7.19 7.25 13.06 9.34 15.91 Net Current Assets -6.47 0.23 1.12 6.72 18.34 11.84 26.80 -2.74 0.45 -7.52 Total Assets 66.09 62.88 59.74 73.94 81.68 78.33 87.04 74.44 93.51 190.77

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 10.72 -7.14 19.71 10.82 -1.53 3.79 -19.90 -1.08 19.30 60.20 PBT -3.83 -5.84 -7.63 -10.47 -8.07 -11.46 -10.91 -7.85 0.69 0.54 Adjustment 4.60 6.39 7.45 9.36 9.96 9.14 6.86 7.45 12.85 23.70 Changes in Working Capital 11.18 -7.74 20.36 11.36 -3.13 6.29 -21.15 -1.24 3.93 34.08 Cash after chg. in Working capital 11.96 -7.19 20.19 10.25 -1.23 3.97 -25.20 -1.64 17.47 58.32 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.23 0.05 -0.48 0.56 -0.30 -0.18 5.30 0.56 1.84 1.88 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.05 1.26 1.60 3.06 2.07 0.51 0.19 0.07 0.29 0.07 Net Fixed Assets -0.20 -0.78 -0.40 0.03 0.21 -0.08 0.95 0.22 2.87 1.93 Net Investments 0.00 0.00 0.15 0.00 0.00 0.04 -0.01 -0.13 0.00 0.00 Others 0.25 2.04 1.85 3.03 1.86 0.55 -0.75 -0.02 -2.58 -1.86 Cash from Financing Activity -10.76 5.89 -21.33 -13.90 -0.51 -4.29 19.70 1.02 -19.73 -60.92 Net Cash Inflow / Outflow 0.01 0.01 -0.02 -0.02 0.03 0.01 0.00 0.01 -0.13 -0.64 Opening Cash & Equivalents 0.01 0.01 0.03 0.06 0.03 0.02 0.02 0.02 0.15 0.79 Closing Cash & Equivalent 0.02 0.01 0.01 0.03 0.06 0.03 0.02 0.02 0.02 0.15

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 1.05 -6.16 -4.80 -2.37 0.02 1.44 5.02 8.79 11.28 11.16 ROA -6.82% -7.35% -11.92% -10.19% -5.89% -14.40% -15.54% -9.14% 0.28% 0.46% ROE 0.00% 0.00% 0.00% 0.00% -194.19% -110.91% -54.67% -23.03% 1.08% 3.06% ROCE -2.28% 1.23% -2.36% -1.48% 0.98% -7.35% -10.33% -6.24% 9.94% 15.92% Fixed Asset Turnover 2.37 3.14 3.35 2.74 1.45 1.15 0.81 0.77 2.89 5.16 Receivable days 70.75 59.30 57.70 61.21 77.23 71.31 165.92 261.05 108.59 80.31 Inventory Days 49.53 42.43 51.56 91.74 232.30 337.00 314.40 146.82 122.52 89.66 Payable days 235.34 137.82 117.56 92.64 154.15 82.56 59.80 190.66 87.96 52.01 Cash Conversion Cycle -115.06 -36.09 -8.29 60.32 155.38 325.76 420.52 217.22 143.15 117.96 Total Debt/Equity 4.80 3.10 1.16 1.51 1.35 4.55 2.20 0.81 0.56 1.61 Interest Cover -0.20 0.09 -0.20 -0.13 0.10 -0.82 -2.03 -1.15 1.08 1.03

Top Investors:

chetan jayantilal shah

bhadra jayantilal shah

investor education and protection fund (iepf)

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback