Nifty
Sensex
:
:
23587.50
78041.59
-364.20 (-1.52%)
-1176.46 (-1.49%)

Trading

Rating :
N/A

BSE: 530545 | NSE: Not Listed

343.65
20-Dec-2024
  • Open
  • High
  • Low
  • Previous Close
  •  348.90
  •  349.00
  •  333.00
  •  342.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  622
  •  2.12
  •  435.75
  •  220.80

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 142.99
  • 38.24
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 203.09
  • N/A
  • 2.77

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.98%
  • 4.85%
  • 17.92%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.25%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.04
  • 5.70
  • 9.06

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.23
  • 8.52
  • 7.38

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.70
  • 12.14
  • 18.69

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 24.60
  • 33.81
  • 41.81

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.70
  • 1.70
  • 2.06

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.46
  • 12.42
  • 14.49

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Expenses
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBITDA
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Net Sales
-
80.82
69.90
57.52
53.65
47.30
36.12
40.41
34.33
Net Sales Growth
-
15.62%
21.52%
7.21%
13.42%
30.95%
-10.62%
17.71%
 
Cost Of Goods Sold
-
49.99
42.35
34.71
31.07
28.31
19.73
20.74
18.02
Gross Profit
-
30.83
27.55
22.82
22.57
18.99
16.39
19.68
16.32
GP Margin
-
38.15%
39.41%
39.67%
42.07%
40.15%
45.38%
48.70%
47.54%
Total Expenditure
-
76.58
66.98
54.32
55.56
46.77
37.36
39.71
33.32
Power & Fuel Cost
-
2.26
2.57
2.22
2.82
2.94
2.76
3.66
2.08
% Of Sales
-
2.80%
3.68%
3.86%
5.26%
6.22%
7.64%
9.06%
6.06%
Employee Cost
-
7.63
7.96
5.56
6.05
5.13
4.57
5.44
4.36
% Of Sales
-
9.44%
11.39%
9.67%
11.28%
10.85%
12.65%
13.46%
12.70%
Manufacturing Exp.
-
8.40
7.54
5.09
5.34
3.10
2.83
3.24
3.24
% Of Sales
-
10.39%
10.79%
8.85%
9.95%
6.55%
7.83%
8.02%
9.44%
General & Admin Exp.
-
1.27
1.15
3.28
3.37
2.72
2.70
2.75
2.55
% Of Sales
-
1.57%
1.65%
5.70%
6.28%
5.75%
7.48%
6.81%
7.43%
Selling & Distn. Exp.
-
1.70
1.35
1.56
1.71
1.37
0.95
0.88
0.76
% Of Sales
-
2.10%
1.93%
2.71%
3.19%
2.90%
2.63%
2.18%
2.21%
Miscellaneous Exp.
-
5.34
4.05
1.91
5.19
3.20
3.81
3.00
2.31
% Of Sales
-
6.61%
5.79%
3.32%
9.67%
6.77%
10.55%
7.42%
6.73%
EBITDA
-
4.24
2.92
3.20
-1.91
0.53
-1.24
0.70
1.01
EBITDA Margin
-
5.25%
4.18%
5.56%
-3.56%
1.12%
-3.43%
1.73%
2.94%
Other Income
-
0.18
0.29
2.44
1.34
2.60
2.58
0.45
1.08
Interest
-
2.72
3.34
3.28
3.22
3.10
2.77
1.93
1.52
Depreciation
-
1.14
1.19
1.35
1.55
1.34
1.33
1.50
1.02
PBT
-
0.55
-1.32
1.02
-5.34
-1.31
-2.77
-2.27
-0.45
Tax
-
-1.71
0.45
0.69
-0.19
0.04
0.17
0.13
0.02
Tax Rate
-
-26.15%
-34.35%
67.65%
3.56%
-3.05%
-6.14%
-5.73%
-4.44%
PAT
-
8.26
-1.76
0.33
-5.15
-1.35
-2.94
-2.40
-0.47
PAT before Minority Interest
-
8.26
-1.76
0.33
-5.15
-1.35
-2.94
-2.40
-0.47
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
10.22%
-2.52%
0.57%
-9.60%
-2.85%
-8.14%
-5.94%
-1.37%
PAT Growth
-
-
-
-
-
-
-
-
 
EPS
-
19.67
-4.19
0.79
-12.26
-3.21
-7.00
-5.71
-1.12

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Shareholder's Funds
12.25
3.99
5.75
5.40
10.56
11.92
14.91
17.30
Share Capital
4.16
4.16
4.16
4.16
4.16
4.16
4.16
4.16
Total Reserves
8.09
-0.17
1.59
1.24
6.40
7.76
10.75
13.14
Non-Current Liabilities
12.91
14.56
34.71
37.91
34.24
34.11
26.16
20.17
Secured Loans
0.00
0.00
19.82
22.60
21.16
20.43
15.15
10.59
Unsecured Loans
14.00
14.00
14.75
15.37
12.84
13.40
10.69
9.32
Long Term Provisions
0.29
0.26
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
33.19
32.85
11.10
9.14
8.19
6.02
6.04
4.52
Trade Payables
5.99
5.50
5.25
4.84
4.86
4.06
4.31
1.64
Other Current Liabilities
4.31
4.62
5.03
3.60
2.75
1.29
1.64
2.80
Short Term Borrowings
21.41
21.30
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
1.49
1.42
0.82
0.70
0.57
0.67
0.09
0.08
Total Liabilities
58.35
51.40
51.56
52.45
52.99
52.05
47.11
41.99
Net Block
6.36
7.74
8.49
9.39
10.16
11.25
11.20
12.00
Gross Block
25.70
26.14
25.78
25.76
24.80
24.83
23.58
22.94
Accumulated Depreciation
19.33
18.40
17.29
16.38
14.65
13.59
12.38
10.94
Non Current Assets
7.93
10.22
8.54
9.49
10.52
11.29
11.23
12.05
Capital Work in Progress
0.00
0.01
0.05
0.11
0.36
0.04
0.03
0.05
Non Current Investment
0.00
0.00
-0.01
-0.01
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
1.57
1.55
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.93
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
50.42
41.18
43.02
42.75
42.11
40.19
35.05
28.90
Current Investments
0.03
0.03
1.30
1.30
1.41
1.29
1.68
1.27
Inventories
33.86
27.88
27.99
30.82
29.01
29.11
25.05
20.50
Sundry Debtors
10.58
9.42
8.96
7.11
7.99
5.84
5.42
4.74
Cash & Bank
2.73
0.71
0.61
0.70
0.53
0.80
0.52
0.51
Other Current Assets
3.22
0.55
0.00
0.00
3.17
3.14
2.37
1.88
Short Term Loans & Adv.
2.74
2.58
4.15
2.82
3.17
3.14
2.37
1.88
Net Current Assets
17.23
8.33
31.92
33.61
33.93
34.17
29.01
24.38
Total Assets
58.35
51.40
51.56
52.45
52.98
52.05
47.10
41.99

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Cash From Operating Activity
-3.17
2.22
2.88
-1.73
2.36
-3.37
-0.42
-1.42
PBT
6.55
-1.31
3.66
-2.85
1.02
-2.30
-0.67
0.73
Adjustment
-2.31
3.94
1.54
1.75
1.57
1.60
1.70
1.07
Changes in Working Capital
-9.12
0.04
1.06
1.77
2.27
-0.34
0.29
-0.96
Cash after chg. in Working capital
-4.88
2.67
6.26
0.67
4.86
-1.03
1.32
0.84
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
1.71
-0.45
-0.69
0.19
-0.04
-0.17
-0.13
-0.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
6.25
-0.39
-0.31
-0.37
-0.59
0.63
-1.07
-4.08
Net Fixed Assets
-0.28
-0.28
-0.19
-0.37
-0.42
-0.29
-0.33
Net Investments
5.87
1.26
0.00
0.12
-0.12
0.39
-0.42
Others
0.66
-1.37
-0.12
-0.12
-0.05
0.53
-0.32
Cash from Financing Activity
-1.06
-1.73
-2.65
2.28
-2.05
3.02
1.44
5.78
Net Cash Inflow / Outflow
2.02
0.10
-0.09
0.17
-0.28
0.28
-0.05
0.29
Opening Cash & Equivalents
0.71
0.61
0.70
0.53
0.80
0.52
0.57
0.28
Closing Cash & Equivalent
2.73
0.71
0.61
0.70
0.53
0.80
0.52
0.57

Financial Ratios

Standalone /

Consolidated
Description
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Book Value (Rs.)
29.45
9.59
13.82
12.48
24.53
27.28
33.84
39.07
ROA
15.05%
-3.42%
0.63%
-9.76%
-2.57%
-5.93%
-5.40%
-1.19%
ROE
101.71%
-36.10%
6.01%
-66.83%
-12.51%
-23.11%
-15.84%
-2.77%
ROCE
21.32%
5.10%
10.29%
-4.84%
4.00%
0.01%
-0.90%
3.22%
Fixed Asset Turnover
3.13
2.69
2.23
2.12
1.91
1.49
1.74
1.71
Receivable days
44.97
47.97
51.00
51.37
53.34
56.89
45.87
51.71
Inventory Days
138.79
145.82
186.59
203.54
224.26
273.68
205.73
205.61
Payable days
26.71
29.78
37.90
35.58
35.69
42.63
28.50
24.44
Cash Conversion Cycle
157.05
164.02
199.69
219.32
241.91
287.94
223.10
232.89
Total Debt/Equity
2.89
8.85
6.01
7.31
3.33
2.98
1.83
1.22
Interest Cover
3.41
0.61
1.31
-0.66
0.58
0.00
-0.18
0.70

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.