PBT
0.20
0.37
1.15
1.09
1.10
0.72
0.31
0.47
Adjustment
3.65
0.86
0.99
0.73
0.52
0.34
0.32
0.50
Changes in Working Capital
1.90
-0.85
-2.11
-0.15
-2.76
1.56
-0.64
0.14
Cash after chg. in Working capital
5.75
0.38
0.03
1.67
-1.14
2.62
-0.01
1.11
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.19
-0.17
-0.05
-0.26
-0.06
-0.19
0.00
-0.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00