Nifty

:

23753.45

Sensex

:

78540.17

165.95 (0.70%)
498.58 (0.64%)

Login

Nifty
Sensex

:
:

23753.45
78540.17

165.95 (0.70%)
498.58 (0.64%)

Cospower Engineering Ltd.

Electric Equipment

Rating :

N/A

BSE: 543172 | NSE: Not Listed

Watchlist

NSE BSE

610.00

20-Dec-2024

Open
High
Low
Previous Close

640.00
640.00
610.00
610.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1000
6.25
740.00
200.10

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

86.92
757.19
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

106.25
N/A
12.04

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-

P:BV (Average)

8 Years
5 Years
3 Years

-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales - 22.29 14.07 12.10 12.10 11.04 13.01 8.58 9.12 Net Sales Growth - 58.42% 16.28% 0% 9.60% -15.14% 51.63% -5.92% Cost Of Goods Sold - 13.90 8.76 6.43 7.29 6.62 9.10 6.12 7.16 Gross Profit - 8.39 5.30 5.67 4.81 4.42 3.91 2.45 1.97 GP Margin - 37.64% 37.67% 46.86% 39.75% 40.04% 30.05% 28.55% 21.60% Total Expenditure - 19.05 13.04 10.24 10.47 9.64 11.96 7.90 8.66 Power & Fuel Cost - 0.22 0.10 0.03 0.03 0.02 0.01 0.01 0.01 % Of Sales - 0.99% 0.71% 0.25% 0.25% 0.18% 0.08% 0.12% 0.11% Employee Cost - 2.18 2.22 1.23 1.36 1.19 0.83 0.64 0.75 % Of Sales - 9.78% 15.78% 10.17% 11.24% 10.78% 6.38% 7.46% 8.22% Manufacturing Exp. - 0.22 0.02 0.08 0.06 0.23 0.19 0.18 0.07 % Of Sales - 0.99% 0.14% 0.66% 0.50% 2.08% 1.46% 2.10% 0.77% General & Admin Exp. - 1.88 1.36 1.95 1.44 1.27 0.79 0.69 0.49 % Of Sales - 8.43% 9.67% 16.12% 11.90% 11.50% 6.07% 8.04% 5.37% Selling & Distn. Exp. - 0.54 0.44 0.30 0.22 0.25 1.00 0.06 0.15 % Of Sales - 2.42% 3.13% 2.48% 1.82% 2.26% 7.69% 0.70% 1.64% Miscellaneous Exp. - 0.11 0.13 0.20 0.07 0.05 0.04 0.19 0.03 % Of Sales - 0.49% 0.92% 1.65% 0.58% 0.45% 0.31% 2.21% 0.33% EBITDA - 3.24 1.03 1.86 1.63 1.40 1.05 0.68 0.46 EBITDA Margin - 14.54% 7.32% 15.37% 13.47% 12.68% 8.07% 7.93% 5.04% Other Income - 0.61 0.25 0.14 0.02 0.06 0.02 0.03 0.45 Interest - 1.90 0.63 0.65 0.50 0.31 0.32 0.36 0.39 Depreciation - 1.77 0.28 0.19 0.05 0.04 0.04 0.04 0.05 PBT - 0.20 0.37 1.15 1.09 1.10 0.72 0.31 0.47 Tax - 0.08 0.16 0.41 0.36 0.29 0.19 0.11 0.20 Tax Rate - 40.00% 43.24% 35.65% 33.03% 26.36% 26.39% 35.48% 42.55% PAT - 0.11 0.21 0.75 0.73 0.81 0.53 0.19 0.28 PAT before Minority Interest - 0.11 0.21 0.75 0.73 0.81 0.53 0.19 0.28 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 0.49% 1.49% 6.20% 6.03% 7.34% 4.07% 2.21% 3.07% PAT Growth - -47.62% -72.00% 2.74% -9.88% 52.83% 178.95% -32.14% EPS - 0.73 1.40 5.00 4.87 5.40 3.53 1.27 1.87

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 7.22 7.11 6.90 6.30 5.75 1.70 1.07 0.87 Share Capital 1.50 1.50 1.50 1.50 1.50 0.15 0.15 0.15 Total Reserves 5.72 5.61 5.40 4.80 4.25 1.55 0.92 0.72 Non-Current Liabilities 11.62 13.04 6.39 2.28 0.15 -0.09 0.01 0.02 Secured Loans 11.09 12.23 5.91 1.87 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.04 Long Term Provisions 0.15 0.18 0.18 0.17 0.14 0.00 0.10 0.10 Current Liabilities 15.83 11.18 9.33 8.65 6.56 7.48 8.41 7.78 Trade Payables 4.84 4.40 3.13 2.54 3.09 4.27 2.98 2.50 Other Current Liabilities 2.51 0.85 2.05 1.74 0.66 0.56 0.75 0.85 Short Term Borrowings 7.24 4.84 3.28 3.82 2.51 2.52 4.40 4.09 Short Term Provisions 1.25 1.10 0.87 0.55 0.30 0.13 0.28 0.34 Total Liabilities 34.67 31.33 22.62 17.23 12.46 9.09 9.49 8.67 Net Block 11.71 3.23 2.67 1.84 0.20 0.21 0.22 0.23 Gross Block 14.56 4.32 3.48 2.47 0.78 0.74 0.71 0.68 Accumulated Depreciation 2.85 1.09 0.81 0.63 0.58 0.53 0.49 0.45 Non Current Assets 15.93 15.64 9.14 5.88 0.86 0.87 0.61 0.66 Capital Work in Progress 1.42 9.10 3.60 0.89 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.52 0.20 0.26 0.01 0.01 Long Term Loans & Adv. 2.81 3.31 2.87 2.63 0.45 0.40 0.39 0.42 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 18.74 15.68 13.48 11.19 11.28 8.21 8.87 8.02 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 11.84 9.73 8.16 5.88 4.24 1.79 2.40 2.50 Sundry Debtors 4.73 2.77 3.11 3.93 5.50 5.27 4.41 3.20 Cash & Bank 0.24 0.24 0.60 0.54 0.59 0.41 0.30 0.61 Other Current Assets 1.93 1.24 0.52 0.11 0.96 0.75 1.76 1.71 Short Term Loans & Adv. 1.28 1.71 1.08 0.73 0.57 0.62 1.76 1.67 Net Current Assets 2.91 4.50 4.15 2.54 4.72 0.73 0.47 0.24 Total Assets 34.67 31.32 22.62 17.23 12.46 9.08 9.48 8.68

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 5.56 0.21 -0.01 1.40 -1.21 2.43 -0.01 1.08 PBT 0.20 0.37 1.15 1.09 1.10 0.72 0.31 0.47 Adjustment 3.65 0.86 0.99 0.73 0.52 0.34 0.32 0.50 Changes in Working Capital 1.90 -0.85 -2.11 -0.15 -2.76 1.56 -0.64 0.14 Cash after chg. in Working capital 5.75 0.38 0.03 1.67 -1.14 2.62 -0.01 1.11 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.19 -0.17 -0.05 -0.26 -0.06 -0.19 0.00 -0.03 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -2.54 -6.32 -3.69 -2.74 -0.34 -0.14 0.02 -0.08 Net Fixed Assets -2.56 -6.34 -3.72 -2.58 -0.04 -0.03 -0.03 Net Investments 0.00 0.00 0.52 -0.32 0.06 -0.25 0.00 Others 0.02 0.02 -0.49 0.16 -0.36 0.14 0.05 Cash from Financing Activity -3.02 5.74 3.25 1.29 1.73 -2.19 -0.33 -0.53 Net Cash Inflow / Outflow 0.01 -0.36 -0.46 -0.05 0.18 0.10 -0.31 0.47 Opening Cash & Equivalents 0.24 0.60 1.06 0.59 0.41 0.30 0.61 0.14 Closing Cash & Equivalent 0.24 0.24 0.60 0.54 0.59 0.41 0.30 0.61

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 48.15 47.38 45.99 40.96 36.21 113.08 71.13 58.30 ROA 0.35% 0.77% 3.75% 4.93% 7.48% 5.69% 2.12% 3.18% ROE 1.60% 2.97% 11.45% 12.66% 22.60% 38.23% 19.82% 31.54% ROCE 8.13% 4.76% 12.37% 16.02% 23.25% 21.31% 12.44% 16.75% Fixed Asset Turnover 2.36 3.61 4.07 7.46 14.55 17.93 12.28 13.35 Receivable days 61.40 76.37 106.26 142.30 178.15 135.77 161.80 127.90 Inventory Days 176.56 232.06 211.92 152.63 99.55 58.66 104.14 99.96 Payable days 121.24 156.71 160.91 140.83 203.06 122.00 138.10 121.02 Cash Conversion Cycle 116.73 151.72 157.27 154.10 74.64 72.43 127.83 106.84 Total Debt/Equity 2.71 2.47 1.50 0.95 0.46 1.48 4.15 4.89 Interest Cover 1.10 1.59 2.76 3.16 4.50 3.28 1.85 2.22

Top Investors:

jagadeesh atukuri

madhusudhan gunda

sidney donald dsouza

kailashben ashokkumar patel

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback