PBT
-2.59
-0.37
-0.90
-0.27
-4.50
-4.97
-4.57
0.53
-1.41
-3.36
Adjustment
0.00
-0.21
-0.57
3.13
1.35
1.01
0.29
-0.01
-0.91
-1.20
Changes in Working Capital
0.69
-0.53
-0.42
-4.27
3.58
3.39
-0.06
-0.61
0.18
-0.81
Cash after chg. in Working capital
-1.91
-1.11
-1.89
-1.41
0.43
-0.57
-4.34
-0.09
-2.14
-5.37
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.10
0.66
-0.26
0.78
-0.30
-0.41
-0.31
1.70
0.44
1.24
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00