Nifty
Sensex
:
:
23907.25
79117.11
557.35 (2.39%)
1961.32 (2.54%)

Finance - NBFC

Rating :
N/A

BSE: 539598 | NSE: Not Listed

24.92
22-Nov-2024
  • Open
  • High
  • Low
  • Previous Close
  •  24.05
  •  25.5
  •  24.05
  •  25.31
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1367
  •  34057
  •  33.73
  •  21.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 125.10
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 145.13
  • N/A
  • 1.98

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 31.09%
  • 12.21%
  • 38.77%
  • FII
  • DII
  • Others
  • 0.29%
  • 0.00%
  • 17.64%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 40.63
  • 88.82
  • 93.78

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 64.90
  • 92.21
  • 27.31

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 53.08
  • 74.77
  • 8.82

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
3.28
1.94
69.07%
4.88
2.67
82.77%
4.62
15.64
-70.46%
3.14
1.74
80.46%
Expenses
1.88
1.99
-5.53%
14.35
1.40
925.00%
2.22
5.85
-62.05%
2.49
0.50
398.00%
EBITDA
1.41
-0.05
-
-9.48
1.28
-
2.40
9.78
-75.46%
0.65
1.23
-47.15%
EBIDTM
42.86%
-2.37%
-194.44%
47.75%
51.94%
62.57%
20.73%
71.07%
Other Income
0.28
0.04
600.00%
0.15
0.03
400.00%
0.24
0.10
140.00%
0.10
0.00
0
Interest
0.49
0.54
-9.26%
0.53
0.66
-19.70%
0.48
1.27
-62.20%
0.68
0.00
0
Depreciation
0.40
0.24
66.67%
0.40
0.24
66.67%
0.28
0.54
-48.15%
0.25
0.07
257.14%
PBT
0.79
-0.79
-
-10.26
0.40
-
1.88
8.08
-76.73%
-0.19
1.17
-
Tax
1.22
0.08
1,425.00%
-0.77
0.14
-
-1.55
2.73
-
0.14
0.31
-54.84%
PAT
-0.43
-0.87
-
-9.49
0.27
-
3.43
5.34
-35.77%
-0.33
0.86
-
PATM
-13.13%
-45.00%
-194.73%
9.96%
74.23%
34.18%
-10.38%
49.28%
EPS
-0.06
-0.22
-
-1.87
0.10
-
0.47
1.45
-67.59%
-0.07
0.21
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Net Sales
15.92
12.37
19.47
1.70
Net Sales Growth
-27.60%
-36.47%
1045.29%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
Gross Profit
15.92
12.37
19.46
1.70
GP Margin
99.97%
100%
99.95%
100%
Total Expenditure
20.94
8.09
6.72
0.42
Power & Fuel Cost
-
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
Employee Cost
-
3.12
2.61
0.23
% Of Sales
-
25.22%
13.41%
13.53%
Manufacturing Exp.
-
0.71
0.47
0.06
% Of Sales
-
5.74%
2.41%
3.53%
General & Admin Exp.
-
2.06
1.66
0.11
% Of Sales
-
16.65%
8.53%
6.47%
Selling & Distn. Exp.
-
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
Miscellaneous Exp.
-
2.20
1.98
0.02
% Of Sales
-
17.78%
10.17%
1.18%
EBITDA
-5.02
4.28
12.75
1.28
EBITDA Margin
-31.53%
34.60%
65.49%
75.29%
Other Income
0.77
0.40
0.10
0.20
Interest
2.18
2.37
1.89
0.00
Depreciation
1.33
1.01
0.61
0.00
PBT
-7.78
1.30
10.35
1.48
Tax
-0.96
-1.19
3.35
0.41
Tax Rate
12.34%
-91.54%
32.37%
27.70%
PAT
-6.82
1.34
6.74
1.04
PAT before Minority Interest
-6.82
1.34
6.74
1.07
Minority Interest
0.00
0.00
0.00
-0.03
PAT Margin
-42.84%
10.83%
34.62%
61.18%
PAT Growth
-221.79%
-80.12%
548.08%
 
EPS
-6.62
1.30
6.54
1.01

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Shareholder's Funds
72.76
24.46
7.23
Share Capital
10.29
6.94
5.55
Total Reserves
62.47
17.52
1.68
Non-Current Liabilities
2.65
5.48
0.00
Secured Loans
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
Current Liabilities
31.51
45.86
0.68
Trade Payables
0.11
0.06
0.09
Other Current Liabilities
9.35
6.83
0.15
Short Term Borrowings
21.21
38.37
0.14
Short Term Provisions
0.84
0.60
0.30
Total Liabilities
106.92
75.80
7.91
Net Block
16.26
11.96
0.04
Gross Block
17.47
12.15
0.05
Accumulated Depreciation
1.21
0.19
0.01
Non Current Assets
51.70
40.21
0.26
Capital Work in Progress
0.00
0.00
0.00
Non Current Investment
33.17
27.67
0.00
Long Term Loans & Adv.
1.45
0.43
0.21
Other Non Current Assets
0.82
0.16
0.00
Current Assets
55.22
35.59
7.66
Current Investments
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
Sundry Debtors
2.21
0.65
0.00
Cash & Bank
1.18
3.18
0.02
Other Current Assets
51.82
0.00
0.00
Short Term Loans & Adv.
51.75
31.76
7.63
Net Current Assets
23.71
-10.27
6.98
Total Assets
106.92
75.80
7.92

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Cash From Operating Activity
-18.36
-23.63
-5.86
PBT
0.14
10.09
1.48
Adjustment
3.70
-15.70
-0.13
Changes in Working Capital
-21.51
-18.79
-7.32
Cash after chg. in Working capital
-17.67
-24.40
-5.96
Interest Paid
0.00
0.00
0.00
Tax Paid
-0.69
0.77
0.11
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-12.58
-17.41
0.19
Net Fixed Assets
0.03
-1.04
Net Investments
0.00
-11.01
Others
-12.61
-5.36
Cash from Financing Activity
28.95
44.19
5.69
Net Cash Inflow / Outflow
-1.99
3.15
0.02
Opening Cash & Equivalents
3.18
0.02
0.00
Closing Cash & Equivalent
1.18
3.18
0.02

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Book Value (Rs.)
14.14
6.84
12.65
ROA
1.46%
16.09%
13.55%
ROE
2.75%
42.50%
14.83%
ROCE
3.20%
34.12%
20.09%
Fixed Asset Turnover
0.84
3.19
31.57
Receivable days
42.28
12.27
0.00
Inventory Days
0.00
0.00
0.94
Payable days
0.00
6273.94
0.00
Cash Conversion Cycle
42.28
-6261.68
0.94
Total Debt/Equity
0.29
1.57
0.02
Interest Cover
1.06
6.33
617.46

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.