Shareholder's Funds
6,569.95
5,106.94
4,166.91
3,634.81
2,669.08
2,365.06
1,437.48
690.80
464.92
380.90
Share Capital
159.38
158.91
155.87
155.58
143.99
143.55
128.43
85.68
72.95
72.95
Total Reserves
6,379.40
4,928.62
3,999.32
3,470.71
2,516.48
2,212.72
1,303.97
603.81
391.28
307.50
Non-Current Liabilities
23,082.54
16,801.70
13,202.69
9,209.02
8,192.09
5,105.81
3,736.88
1,158.11
1,124.54
584.40
Secured Loans
21,665.49
16,009.67
12,710.17
8,755.72
7,797.56
4,829.50
3,534.62
1,087.98
1,040.90
563.08
Unsecured Loans
150.28
277.33
184.95
0.00
0.00
0.00
88.84
87.90
81.25
21.90
Long Term Provisions
1,315.88
528.83
462.96
568.31
478.80
319.45
143.42
30.72
10.75
2.98
Current Liabilities
356.36
624.68
595.38
302.06
191.33
158.44
50.86
1,666.67
1,215.20
762.45
Trade Payables
256.35
303.70
258.81
170.26
79.84
103.73
35.08
0.00
0.00
0.00
Other Current Liabilities
42.47
31.19
102.61
91.32
74.16
9.90
11.02
1,549.42
1,174.46
750.40
Short Term Borrowings
25.24
25.26
25.57
25.00
25.00
37.07
0.00
0.00
20.00
0.00
Short Term Provisions
32.30
264.53
208.39
15.48
12.33
7.74
4.76
117.25
20.74
12.05
Total Liabilities
30,008.85
22,533.32
17,964.98
13,145.89
11,052.50
7,629.31
5,225.22
3,515.58
2,804.66
1,727.75
Net Block
609.06
599.01
628.87
100.76
86.62
24.75
16.16
12.26
11.34
3.72
Gross Block
826.12
777.52
759.55
165.57
128.98
47.97
32.34
23.37
26.07
16.21
Accumulated Depreciation
217.06
178.51
130.68
64.81
42.36
23.22
16.18
11.11
14.73
12.49
Non Current Assets
27,090.15
20,218.80
15,903.70
11,086.57
10,425.54
6,968.78
5,069.54
664.93
821.54
349.68
Capital Work in Progress
4.54
3.94
3.07
0.62
2.84
2.36
1.06
3.03
0.00
2.49
Non Current Investment
0.55
0.55
0.55
662.93
661.44
0.20
0.20
0.20
0.20
0.20
Long Term Loans & Adv.
1,371.01
571.96
492.93
594.76
492.70
328.54
154.16
5.83
5.19
7.79
Other Non Current Assets
0.00
0.00
12.95
9.68
9.30
10.10
2.43
11.86
38.78
72.98
Current Assets
2,918.70
2,314.52
2,061.28
2,059.32
626.96
660.53
155.68
2,850.51
1,979.87
1,374.95
Current Investments
1,438.36
453.98
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
0.00
0.00
0.00
0.22
0.09
0.00
0.00
0.00
0.00
Cash & Bank
1,313.77
1,436.41
1,761.35
1,945.97
580.44
615.55
143.06
363.69
254.91
279.77
Other Current Assets
166.57
165.81
86.08
96.17
46.30
44.89
12.62
2,486.82
1,724.95
1,095.18
Short Term Loans & Adv.
19.15
258.32
213.85
17.18
13.81
10.01
5.20
2,449.34
1,702.70
1,082.09
Net Current Assets
2,562.34
1,689.84
1,465.90
1,757.26
435.63
502.09
104.82
1,183.84
764.66
612.51
Total Assets
30,008.85
22,533.32
17,964.98
13,145.89
11,052.50
7,629.31
5,225.22
3,515.58
2,804.66
1,727.75
|