PBT
9.62
7.14
0.27
0.00
-0.09
-0.09
-0.01
-4.94
-0.17
-0.15
Adjustment
-8.16
-5.56
-0.27
0.00
0.00
0.00
0.00
0.00
0.01
0.40
Changes in Working Capital
-45.10
-52.65
-4.87
0.07
0.07
0.05
0.04
4.79
-0.11
-0.20
Cash after chg. in Working capital
-43.64
-51.08
-4.87
0.07
-0.01
-0.04
0.03
-0.15
-0.27
0.05
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
1.16
-1.77
0.00
0.00
0.00
0.00
0.00
0.12
0.14
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00