PBT
-220.10
6.48
30.41
26.96
17.11
19.11
23.49
15.62
8.39
Adjustment
173.72
55.57
49.34
33.77
27.82
16.06
10.18
7.62
4.05
Changes in Working Capital
62.91
0.55
-96.70
-57.87
-31.43
-37.32
-27.60
-25.32
-16.85
Cash after chg. in Working capital
16.52
62.61
-16.95
2.86
13.50
-2.15
6.06
-2.08
-4.41
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.84
-3.61
-7.88
-0.36
-0.21
-0.68
-0.02
-0.53
-0.15
Other Direct Exp. Paid
0.00
0.00
0.00
-0.19
-0.01
-0.05
-0.69
-0.16
-0.03
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00