PBT
0.71
0.19
0.03
0.03
0.09
0.01
0.05
0.06
0.09
0.09
Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Changes in Working Capital
-0.54
-0.31
-0.31
-0.04
-0.09
0.04
-0.05
-0.06
-6.41
-1.91
Cash after chg. in Working capital
0.17
-0.12
-0.28
0.00
0.00
0.06
0.00
0.00
-6.32
-1.82
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.22
-0.06
-0.01
0.00
0.00
-0.06
0.00
0.00
0.03
0.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00