Nifty

:

24213.30

Sensex

:

79476.63

217.95 (0.91%)
694.39 (0.88%)

Login

Nifty
Sensex

:
:

24213.30
79476.63

217.95 (0.91%)
694.39 (0.88%)

Cropster Agro Ltd.

Plastic Products

Rating :

N/A

BSE: 523105 | NSE: Not Listed

Watchlist

NSE BSE

725.1

04-Nov-2024

Open
High
Low
Previous Close

725.1
725.1
725
710.90

Volume
Traded Value (lacs)
52 Week High
52 Week Low

14419
10455063
944.10
162.50

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

2,030.28
150.58
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

2,030.07
N/A
20.75

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

60.43
85.30
104.69

P:BV (Average)

8 Years
5 Years
3 Years

17.08
17.08
22.69

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-42.46
-45.00
-53.70

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 40.50 1.74 2,227.59% 27.45 0.00 0 17.61 0.00 0 13.91 0.00 0
Expenses 37.49 1.78 2,006.18% 22.35 0.03 74,400.00% 12.57 0.01 1,25,600.00% 12.99 0.03 43,200.00%
EBITDA 3.00 -0.04 - 5.11 -0.03 - 5.04 -0.01 - 0.92 -0.03 -
EBIDTM 7.41% -2.53% 18.60% 0.00% 28.63% 0.00% 6.63% 0.00%
Other Income 0.00 0.00 0 0.07 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 3.00 -0.04 - 5.17 -0.03 - 5.04 -0.01 - 0.92 -0.03 -
Tax 0.11 0.00 0 0.00 0.00 0 0.40 0.00 0 0.14 0.00 0
PAT 2.89 -0.04 - 5.17 -0.03 - 4.64 -0.01 - 0.78 -0.03 -
PATM 7.14% -2.53% 18.85% 0.00% 26.32% 0.00% 5.63% 0.00%
EPS 1.03 -0.02 - 1.85 -0.01 - 1.66 0.00 0 0.28 -0.01 -

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 99.47 60.71 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Sales Growth 5,616.67% 0 0 0 0 0 0 0 0 0 Cost Of Goods Sold 84.20 48.48 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 15.27 12.23 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 GP Margin 15.35% 20.14% 0 0 0 0 0 0 0 0 0 Total Expenditure 85.40 49.70 0.11 0.07 0.07 0.06 0.04 0.04 0.03 0.04 0.04 Power & Fuel Cost - 0.12 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.20% 0 0 0 0 0 0 0 0 0 Employee Cost - 0.71 0.03 0.03 0.02 0.01 0.00 0.00 0.00 0.00 0.00 % Of Sales - 1.17% 0 0 0 0 0 0 0 0 0 Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0 0 0 0 0 0 0 0 0 General & Admin Exp. - 0.37 0.07 0.05 0.05 0.05 0.04 0.04 0.03 0.04 0.03 % Of Sales - 0.61% 0 0 0 0 0 0 0 0 0 Selling & Distn. Exp. - 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.03% 0 0 0 0 0 0 0 0 0 Miscellaneous Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0 0 0 0 0 0 0 0 0 EBITDA 14.07 11.01 -0.11 -0.07 -0.07 -0.06 -0.04 -0.04 -0.03 -0.04 -0.04 EBITDA Margin 14.14% 18.14% 0 0 0 0 0 0 0 0 0 Other Income 0.07 0.10 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT 14.13 11.10 -0.12 -0.07 -0.07 -0.06 -0.04 -0.04 -0.03 -0.04 -0.03 Tax 0.65 0.46 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Rate 4.60% 4.14% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% PAT 13.48 10.64 -0.12 -0.07 -0.07 -0.06 -0.04 -0.04 -0.03 -0.04 -0.03 PAT before Minority Interest 13.48 10.64 -0.12 -0.07 -0.07 -0.06 -0.04 -0.04 -0.03 -0.04 -0.03 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 13.55% 17.53% 0 0 0 0 0 0 0 0 0 PAT Growth 12,354.55% - - - - - - - - - EPS 4.81 3.80 -0.04 -0.03 -0.03 -0.02 -0.01 -0.01 -0.01 -0.01 -0.01

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 58.55 -0.56 -0.45 -0.37 -0.31 -0.24 -0.20 -0.16 -0.13 -0.09 Share Capital 25.00 0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.14 0.14 Total Reserves 9.94 -0.70 -0.59 -0.51 -0.45 -0.38 -0.34 -0.30 -0.27 -0.23 Non-Current Liabilities 0.05 0.04 0.44 0.00 0.00 0.00 0.00 0.00 0.13 0.10 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.01 0.04 0.44 0.00 0.00 0.00 0.00 0.00 0.13 0.10 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 4.82 0.60 0.01 0.38 0.31 0.25 0.20 0.17 0.00 0.00 Trade Payables 4.00 0.05 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Current Liabilities 0.33 0.55 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Borrowings 0.00 0.00 0.00 0.37 0.30 0.24 0.20 0.16 0.00 0.00 Short Term Provisions 0.48 0.00 0.00 0.01 0.01 0.00 0.00 0.01 0.00 0.00 Total Liabilities 63.42 0.08 0.00 0.01 0.00 0.01 0.00 0.01 0.00 0.01 Net Block 0.04 0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Block 0.05 0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Accumulated Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Assets 0.05 0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 63.37 0.02 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.01 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 7.73 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 31.67 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash & Bank 0.22 0.02 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.01 Other Current Assets 23.76 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Loans & Adv. 23.76 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Current Assets 58.55 -0.57 -0.01 -0.37 -0.31 -0.24 -0.20 -0.16 0.00 0.00 Total Assets 63.42 0.07 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.01

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -36.33 0.43 -0.07 -0.06 -0.06 -0.04 -0.04 -0.03 -0.03 -0.03 PBT 11.10 -0.12 -0.07 -0.07 -0.06 -0.04 -0.04 -0.03 -0.04 -0.03 Adjustment -0.09 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Changes in Working Capital -47.34 0.53 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash after chg. in Working capital -36.33 0.43 -0.07 -0.06 -0.06 -0.04 -0.04 -0.03 -0.03 -0.03 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.10 -0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Fixed Assets 0.00 -0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.10 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash from Financing Activity 36.43 -0.38 0.07 0.06 0.06 0.04 0.04 0.04 0.03 0.00 Net Cash Inflow / Outflow 0.19 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.03 Opening Cash & Equivalents 0.02 0.02 0.00 0.00 0.00 0.00 0.01 0.00 0.01 0.04 Closing Cash & Equivalent 0.22 0.02 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.01

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 13.97 -40.16 -31.83 -26.65 -21.98 -17.42 -14.42 -11.63 -9.13 -6.59 ROA 33.52% -325.52% -3113.73% -3081.63% -2830.10% -1676.19% -1029.83% -845.55% -794.21% -133.37% ROE 61.90% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% ROCE 38.28% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -2468.58% -183.22% Fixed Asset Turnover 1325.60 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Receivable days 190.38 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventory Days 46.46 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 15.26 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash Conversion Cycle 221.58 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total Debt/Equity 0.00 -0.06 -0.98 -0.98 -0.98 -1.00 -1.00 -1.00 -1.00 -1.03 Interest Cover 0.00 -11.41 -361.50 -1191.40 -2704.08 -1775.87 -1111.83 -1520.71 -3098.07 -1553.17

Top Investors:

veggie fest foods private limited

jayesh jayantilal panchal

pruthviraj chhanabhai zala

tarunkumar ganpatbhai makwana

chandrima mercantiles limited

jainam finserve private limited

kamlesh kanojiya

rahul shankarlal nim

Annual Reports:

News Update:

Cropster Agro - Quarterly Results
13th Aug 2024, 15:25 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback