PBT
5.29
4.12
2.47
1.94
0.76
0.70
0.49
0.46
0.45
0.43
Adjustment
1.27
0.87
0.57
1.99
1.71
1.85
1.72
1.50
1.61
1.63
Changes in Working Capital
-2.76
-3.68
-1.45
-3.72
1.01
-2.65
1.49
0.32
-0.48
0.52
Cash after chg. in Working capital
3.81
1.32
1.59
0.21
3.48
-0.09
3.70
2.27
1.57
2.58
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.37
-1.20
-0.41
-0.32
-0.12
-0.13
-0.09
-0.09
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00