Nifty
Sensex
:
:
23518.50
77578.38
64.70 (0.28%)
239.37 (0.31%)

Diesel Engines

Rating :
N/A

BSE: 500480 | NSE: CUMMINSIND

4134.00
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  4094.00
  •  4149.90
  •  4045.35
  •  4064.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  574786
  •  23633.74
  •  4171.90
  •  1834.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 91,435.81
  • 46.91
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 89,801.19
  • 1.15%
  • 13.13

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.00%
  • 0.64%
  • 7.19%
  • FII
  • DII
  • Others
  • 17.5%
  • 20.38%
  • 3.29%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.23
  • 11.63
  • 13.41

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.05
  • 24.64
  • 15.07

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.55
  • 24.15
  • 22.60

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 32.78
  • 35.11
  • 39.84

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.49
  • 6.95
  • 9.00

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 25.84
  • 27.64
  • 32.46

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
2,508.60
1,921.55
30.55%
2,315.56
2,218.25
4.39%
2,319.02
1,933.85
19.92%
2,541.38
2,185.04
16.31%
Expenses
2,024.66
1,575.36
28.52%
1,842.26
1,875.80
-1.79%
1,780.51
1,603.74
11.02%
1,998.87
1,771.94
12.81%
EBITDA
483.94
346.19
39.79%
473.30
342.45
38.21%
538.51
330.11
63.13%
542.51
413.10
31.33%
EBIDTM
19.29%
18.02%
20.44%
15.44%
23.22%
17.07%
21.35%
18.91%
Other Income
105.31
89.80
17.27%
103.73
88.98
16.58%
99.90
87.45
14.24%
99.39
84.85
17.14%
Interest
2.58
6.82
-62.17%
4.96
7.83
-36.65%
6.30
6.66
-5.41%
6.45
2.84
127.11%
Depreciation
44.96
38.26
17.51%
44.34
36.25
22.32%
42.38
37.61
12.68%
42.29
34.73
21.77%
PBT
541.71
390.91
38.58%
527.73
387.35
36.24%
589.73
373.29
57.98%
591.46
460.38
28.47%
Tax
144.47
99.59
45.06%
132.46
99.19
33.54%
137.40
95.49
43.89%
147.85
118.90
24.35%
PAT
397.24
291.32
36.36%
395.27
288.16
37.17%
452.33
277.80
62.83%
443.61
341.48
29.91%
PATM
15.84%
15.16%
17.07%
12.99%
19.51%
14.37%
17.46%
15.63%
EPS
16.21
11.87
36.56%
16.69
12.76
30.80%
19.44
12.59
54.41%
18.00
14.93
20.56%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
9,684.56
9,000.20
7,772.09
6,170.92
4,360.08
5,191.45
5,697.31
5,111.89
5,106.38
4,720.16
4,916.08
Net Sales Growth
17.27%
15.80%
25.95%
41.53%
-16.01%
-8.88%
11.45%
0.11%
8.18%
-3.99%
 
Cost Of Goods Sold
6,107.39
5,770.92
5,222.52
4,107.16
2,763.62
3,371.79
3,619.91
3,264.45
3,281.57
2,962.99
3,021.74
Gross Profit
3,577.17
3,229.28
2,549.57
2,063.76
1,596.46
1,819.66
2,077.40
1,847.44
1,824.81
1,757.17
1,894.34
GP Margin
36.94%
35.88%
32.80%
33.44%
36.62%
35.05%
36.46%
36.14%
35.74%
37.23%
38.53%
Total Expenditure
7,646.30
7,231.41
6,525.68
5,294.02
3,780.36
4,603.38
4,832.69
4,379.56
4,305.27
3,950.03
4,100.87
Power & Fuel Cost
-
27.70
26.76
24.70
19.05
29.32
29.56
30.53
29.27
33.13
38.74
% Of Sales
-
0.31%
0.34%
0.40%
0.44%
0.56%
0.52%
0.60%
0.57%
0.70%
0.79%
Employee Cost
-
801.37
648.88
614.53
509.77
577.75
561.91
511.25
445.28
421.08
422.11
% Of Sales
-
8.90%
8.35%
9.96%
11.69%
11.13%
9.86%
10.00%
8.72%
8.92%
8.59%
Manufacturing Exp.
-
209.51
174.90
149.01
114.14
178.40
182.56
170.60
164.31
145.86
166.84
% Of Sales
-
2.33%
2.25%
2.41%
2.62%
3.44%
3.20%
3.34%
3.22%
3.09%
3.39%
General & Admin Exp.
-
323.44
356.52
332.09
299.16
321.18
300.46
272.99
268.34
280.30
361.25
% Of Sales
-
3.59%
4.59%
5.38%
6.86%
6.19%
5.27%
5.34%
5.25%
5.94%
7.35%
Selling & Distn. Exp.
-
77.00
78.30
50.75
36.53
89.79
114.89
104.28
99.17
86.83
82.08
% Of Sales
-
0.86%
1.01%
0.82%
0.84%
1.73%
2.02%
2.04%
1.94%
1.84%
1.67%
Miscellaneous Exp.
-
21.47
17.80
15.78
38.09
35.15
23.40
25.46
17.33
19.84
82.08
% Of Sales
-
0.24%
0.23%
0.26%
0.87%
0.68%
0.41%
0.50%
0.34%
0.42%
0.16%
EBITDA
2,038.26
1,768.79
1,246.41
876.90
579.72
588.07
864.62
732.33
801.11
770.13
815.21
EBITDA Margin
21.05%
19.65%
16.04%
14.21%
13.30%
11.33%
15.18%
14.33%
15.69%
16.32%
16.58%
Other Income
408.33
378.94
309.48
254.35
276.11
258.60
239.50
161.89
144.44
120.40
207.67
Interest
20.29
27.40
16.24
12.16
16.76
21.02
16.77
15.19
17.07
9.80
1.75
Depreciation
173.97
159.18
142.04
135.62
127.19
120.58
111.10
94.38
85.47
81.36
86.46
PBT
2,250.63
1,961.15
1,397.61
983.47
711.88
705.07
976.25
784.65
843.01
799.37
934.67
Tax
562.18
484.03
363.14
273.24
189.97
101.87
326.28
214.73
187.84
171.00
177.24
Tax Rate
24.98%
24.70%
26.25%
24.49%
26.69%
14.87%
33.42%
25.54%
22.28%
21.39%
18.96%
PAT
1,688.45
1,720.58
1,228.15
933.74
521.91
583.35
649.97
626.04
655.17
628.37
757.43
PAT before Minority Interest
1,688.45
1,720.58
1,228.15
933.74
521.91
583.35
649.97
626.04
655.17
628.37
757.43
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
17.43%
19.12%
15.80%
15.13%
11.97%
11.24%
11.41%
12.25%
12.83%
13.31%
15.41%
PAT Growth
40.85%
40.10%
31.53%
78.91%
-10.53%
-10.25%
3.82%
-4.45%
4.27%
-17.04%
 
EPS
60.91
62.07
44.31
33.68
18.83
21.04
23.45
22.58
23.64
22.67
27.32

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
6,612.32
5,758.24
5,144.97
4,651.37
4,402.04
4,282.98
4,118.60
3,871.10
3,608.90
3,088.82
Share Capital
55.44
55.44
55.44
55.44
55.44
55.44
55.44
55.44
55.44
55.44
Total Reserves
6,556.88
5,702.80
5,089.53
4,595.93
4,346.60
4,227.54
4,063.16
3,815.66
3,553.46
3,033.38
Non-Current Liabilities
301.26
270.05
222.43
196.17
226.46
243.16
140.20
127.32
151.16
2,020.08
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
120.98
105.08
83.17
74.62
94.78
74.67
44.40
57.10
69.72
1,936.55
Current Liabilities
2,056.93
1,890.35
1,744.59
1,108.67
1,567.57
1,534.13
1,455.98
1,215.92
902.43
1,298.20
Trade Payables
1,408.77
1,149.50
999.68
731.02
697.34
825.41
759.53
608.67
556.36
653.34
Other Current Liabilities
384.48
253.49
204.09
208.97
223.96
225.83
287.16
212.85
230.66
248.13
Short Term Borrowings
100.00
350.04
394.68
20.22
489.26
312.59
256.84
252.14
3.00
2.74
Short Term Provisions
163.68
137.32
146.14
148.46
157.01
170.30
152.45
142.26
112.41
393.99
Total Liabilities
8,970.51
7,918.64
7,111.99
5,956.21
6,196.07
6,060.27
5,714.78
5,214.34
4,662.49
6,407.10
Net Block
1,325.13
1,206.77
1,229.66
1,168.70
1,233.36
1,287.10
1,289.82
1,233.80
1,290.97
1,307.28
Gross Block
2,355.27
2,176.35
2,154.20
2,042.54
2,099.85
2,177.83
2,125.28
2,004.51
1,995.63
1,973.01
Accumulated Depreciation
1,030.14
969.58
924.54
873.84
866.49
890.73
835.46
770.71
704.66
665.73
Non Current Assets
3,028.31
2,820.17
2,698.62
2,700.62
2,813.76
2,631.70
2,484.69
2,526.18
2,371.76
3,861.66
Capital Work in Progress
96.81
41.29
60.78
127.52
80.03
158.53
38.68
463.25
519.22
171.27
Non Current Investment
463.31
409.52
314.28
1,292.31
1,292.68
953.50
933.59
466.79
204.52
104.44
Long Term Loans & Adv.
164.86
142.00
113.01
109.72
207.69
232.57
222.60
362.34
357.05
2,278.67
Other Non Current Assets
0.89
1.55
1.86
2.37
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
5,939.51
5,097.33
4,413.37
3,255.59
3,382.31
3,428.57
3,230.09
2,688.16
2,290.73
2,545.44
Current Investments
1,178.19
1,047.92
577.54
326.69
781.46
242.72
506.01
663.24
284.09
431.09
Inventories
949.65
903.66
737.53
564.21
577.23
632.85
544.38
569.79
606.64
740.61
Sundry Debtors
2,085.35
1,597.12
1,258.10
1,088.09
1,145.77
1,283.59
1,338.18
963.67
945.75
980.45
Cash & Bank
1,512.78
1,386.23
1,426.75
965.26
464.55
738.05
470.89
129.30
89.95
91.24
Other Current Assets
213.54
80.14
68.91
80.58
413.30
531.36
370.63
362.16
364.30
302.05
Short Term Loans & Adv.
107.91
82.26
344.54
230.76
337.04
427.50
260.58
242.39
281.90
291.88
Net Current Assets
3,882.58
3,206.98
2,668.78
2,146.92
1,814.74
1,894.44
1,774.11
1,472.24
1,388.30
1,247.24
Total Assets
8,967.82
7,917.50
7,111.99
5,956.21
6,196.07
6,060.27
5,714.78
5,214.34
4,662.49
6,407.10

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
1,285.34
819.66
711.87
788.68
600.70
553.23
631.90
748.20
695.54
589.49
PBT
2,204.61
1,591.29
1,206.98
825.00
807.48
1,068.89
926.55
843.01
799.37
934.67
Adjustment
-234.19
-163.35
-174.65
-53.54
-57.74
-43.37
-71.99
55.29
59.72
-56.41
Changes in Working Capital
-183.84
-256.15
-65.83
101.18
13.29
-234.86
-39.18
37.05
5.58
-78.34
Cash after chg. in Working capital
1,786.58
1,171.79
966.50
872.64
763.03
790.66
815.38
935.35
864.67
799.92
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-501.24
-352.13
-254.63
-83.96
-162.33
-237.43
-183.48
-187.15
-169.13
-210.43
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-268.23
69.14
-586.25
15.45
-213.91
16.24
-133.99
-486.78
-212.40
-145.85
Net Fixed Assets
-230.41
-3.59
-43.45
8.15
160.52
-171.70
304.79
47.87
-457.27
-1,312.24
Net Investments
-130.27
-470.27
774.26
471.63
-847.47
266.48
-304.50
-641.72
131.47
-65.77
Others
92.45
543.00
-1,317.06
-464.33
473.04
-78.54
-134.28
107.07
113.40
1,232.16
Cash from Financing Activity
-1,134.25
-687.34
-82.25
-873.16
-412.27
-525.05
-469.56
-226.46
-470.98
-444.29
Net Cash Inflow / Outflow
-117.14
201.46
43.37
-69.03
-25.48
44.42
28.35
34.96
12.16
-0.65
Opening Cash & Equivalents
396.69
177.43
121.60
181.47
195.46
152.32
123.95
85.37
75.48
87.51
Closing Cash & Equivalent
299.89
396.69
177.43
121.60
181.47
195.46
152.32
123.95
85.37
86.86

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
238.54
207.73
185.60
167.80
158.80
154.51
148.58
139.65
130.19
111.43
ROA
20.38%
16.34%
14.29%
8.59%
9.52%
11.04%
11.46%
13.27%
11.35%
17.42%
ROE
27.82%
22.53%
19.06%
11.53%
13.43%
15.47%
15.67%
17.52%
18.76%
33.12%
ROCE
34.82%
27.60%
23.88%
15.24%
14.89%
22.14%
20.14%
22.24%
24.14%
40.67%
Fixed Asset Turnover
4.04
3.68
2.94
2.11
2.43
2.65
2.51
2.73
2.57
3.96
Receivable days
73.46
65.44
69.39
93.50
85.40
83.98
80.93
63.85
68.94
58.15
Inventory Days
36.97
37.61
38.50
47.78
42.54
37.71
39.18
39.34
48.22
42.66
Payable days
80.90
75.10
76.90
94.32
64.19
62.13
60.21
52.06
58.72
54.62
Cash Conversion Cycle
29.52
27.95
30.98
46.96
63.75
59.57
59.90
51.13
58.43
46.19
Total Debt/Equity
0.02
0.06
0.08
0.00
0.11
0.07
0.06
0.07
0.00
0.00
Interest Cover
81.46
98.99
100.26
43.47
33.60
59.21
56.35
50.39
82.57
535.10

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.