Nifty
Sensex
:
:
23850.90
78782.24
-453.45 (-1.87%)
-606.82 (-0.76%)

Electric Equipment

Rating :
N/A

BSE: 543933 | NSE: CYIENTDLM

785.80
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  777.65
  •  788.95
  •  765.10
  •  775.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  299132
  •  2328.90
  •  883.80
  •  580.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5,017.30
  • 81.99
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,846.76
  • N/A
  • 5.35

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.16%
  • 0.79%
  • 10.69%
  • FII
  • DII
  • Others
  • 7.76%
  • 27.56%
  • 1.04%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 18.27

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 5.03

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 15.42

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
389.45
291.84
33.45%
257.88
217.15
18.76%
361.84
277.36
30.46%
0.00
0.00
0
Expenses
360.58
268.97
34.06%
237.89
197.17
20.65%
323.79
245.45
31.92%
0.00
0.00
0
EBITDA
28.87
22.86
26.29%
19.99
19.98
0.05%
38.05
31.91
19.24%
0.00
0.00
0
EBIDTM
7.41%
7.83%
7.75%
9.20%
10.52%
11.50%
0.00%
0.00%
Other Income
9.86
9.96
-1.00%
8.89
0.91
876.92%
8.31
-1.29
-
0.00
0.00
0
Interest
10.97
7.59
44.53%
8.03
9.08
-11.56%
9.42
8.57
9.92%
0.00
0.00
0
Depreciation
6.87
5.47
25.59%
6.69
4.83
38.51%
6.25
4.83
29.40%
0.00
0.00
0
PBT
20.89
19.76
5.72%
14.16
6.99
102.58%
30.70
17.22
78.28%
0.00
0.00
0
Tax
5.44
5.11
6.46%
3.56
1.63
118.40%
7.95
4.63
71.71%
0.00
0.00
0
PAT
15.45
14.65
5.46%
10.60
5.36
97.76%
22.74
12.59
80.62%
0.00
0.00
0
PATM
3.97%
5.02%
4.11%
2.47%
6.29%
4.54%
0.00%
0.00%
EPS
1.95
1.85
5.41%
1.34
0.94
42.55%
2.87
2.38
20.59%
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Net Sales
-
1,191.87
832.03
Net Sales Growth
-
43.25%
 
Cost Of Goods Sold
-
919.96
645.21
Gross Profit
-
271.91
186.82
GP Margin
-
22.81%
22.45%
Total Expenditure
-
1,084.47
744.81
Power & Fuel Cost
-
4.92
3.80
% Of Sales
-
0.41%
0.46%
Employee Cost
-
117.38
64.69
% Of Sales
-
9.85%
7.77%
Manufacturing Exp.
-
11.58
9.22
% Of Sales
-
0.97%
1.11%
General & Admin Exp.
-
12.03
7.49
% Of Sales
-
1.01%
0.90%
Selling & Distn. Exp.
-
7.35
7.37
% Of Sales
-
0.62%
0.89%
Miscellaneous Exp.
-
11.26
7.03
% Of Sales
-
0.94%
0.84%
EBITDA
-
107.40
87.22
EBITDA Margin
-
9.01%
10.48%
Other Income
-
31.44
6.87
Interest
-
34.39
31.52
Depreciation
-
22.31
19.41
PBT
-
82.14
43.16
Tax
-
20.94
11.43
Tax Rate
-
25.49%
26.48%
PAT
-
61.20
31.73
PAT before Minority Interest
-
61.20
31.73
Minority Interest
-
0.00
0.00
PAT Margin
-
5.13%
3.81%
PAT Growth
-
92.88%
 
EPS
-
7.72
4.00

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Shareholder's Funds
908.98
197.87
Share Capital
79.31
52.87
Total Reserves
824.87
145.01
Non-Current Liabilities
149.01
156.60
Secured Loans
0.00
0.00
Unsecured Loans
74.67
99.56
Long Term Provisions
10.63
9.53
Current Liabilities
539.42
744.87
Trade Payables
320.03
285.26
Other Current Liabilities
181.69
242.21
Short Term Borrowings
34.00
214.91
Short Term Provisions
3.71
2.49
Total Liabilities
1,597.41
1,099.34
Net Block
192.13
160.95
Gross Block
320.71
267.22
Accumulated Depreciation
128.58
106.27
Non Current Assets
271.50
259.65
Capital Work in Progress
0.95
1.33
Non Current Investment
66.21
89.52
Long Term Loans & Adv.
12.02
6.26
Other Non Current Assets
0.19
1.58
Current Assets
1,325.91
839.69
Current Investments
0.00
0.00
Inventories
464.22
425.08
Sundry Debtors
225.87
161.75
Cash & Bank
536.59
167.60
Other Current Assets
99.24
15.90
Short Term Loans & Adv.
69.10
69.36
Net Current Assets
786.49
94.82
Total Assets
1,597.41
1,099.34

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Cash From Operating Activity
-70.54
53.96
PBT
82.14
43.16
Adjustment
34.47
50.52
Changes in Working Capital
-167.62
-22.88
Cash after chg. in Working capital
-51.01
70.81
Interest Paid
0.00
0.00
Tax Paid
-19.54
-16.84
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-427.73
-141.84
Net Fixed Assets
-53.11
Net Investments
23.31
Others
-397.93
Cash from Financing Activity
478.97
72.18
Net Cash Inflow / Outflow
-19.30
-15.70
Opening Cash & Equivalents
61.16
76.86
Closing Cash & Equivalent
41.69
61.16

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Book Value (Rs.)
114.01
37.43
ROA
4.54%
4.68%
ROE
11.11%
26.66%
ROCE
14.99%
22.07%
Fixed Asset Turnover
4.05
4.84
Receivable days
59.35
50.02
Inventory Days
136.17
114.70
Payable days
120.08
100.71
Cash Conversion Cycle
75.45
64.02
Total Debt/Equity
0.15
1.59
Interest Cover
3.39
2.37

News Update:


  • Cyient DLM - Quarterly Results
    21st Oct 2024, 16:08 PM

    Read More
  • Cyient DLM gets nod to acquire 100% stake in Altek Electronics through arm
    4th Oct 2024, 10:10 AM

    The Board at their meeting held on October 03, 2024 approved the same

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.