Nifty
Sensex
:
:
23349.90
77155.79
-168.60 (-0.72%)
-422.59 (-0.54%)

Chemicals

Rating :
N/A

BSE: 530825 | NSE: Not Listed

221.95
21-Nov-2024
  • Open
  • High
  • Low
  • Previous Close
  •  221.95
  •  221.95
  •  221.95
  •  226.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  552
  •  122516
  •  260.75
  •  64.21

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 133.17
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 126.49
  • N/A
  • 13.79

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 49.43%
  • 3.16%
  • 38.17%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 9.24%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -100.00
  • -100.00
  • -100.00

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 2.08

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -8.74

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.58
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.76
  • 8.76
  • 13.31

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -5.16
  • -12.56
  • -24.77

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Expenses
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBITDA
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
22.81
26.44
27.44
34.53
Net Sales Growth
-
-13.73%
-3.64%
-20.53%
 
Cost Of Goods Sold
-
13.39
15.37
17.92
22.97
Gross Profit
-
9.43
11.07
9.52
11.56
GP Margin
-
41.34%
41.87%
34.69%
33.48%
Total Expenditure
-
19.55
21.77
24.28
31.75
Power & Fuel Cost
-
1.34
1.45
1.22
1.52
% Of Sales
-
5.87%
5.48%
4.45%
4.40%
Employee Cost
-
2.30
2.29
2.30
2.20
% Of Sales
-
10.08%
8.66%
8.38%
6.37%
Manufacturing Exp.
-
0.68
0.78
0.87
1.17
% Of Sales
-
2.98%
2.95%
3.17%
3.39%
General & Admin Exp.
-
0.82
0.86
0.86
0.76
% Of Sales
-
3.59%
3.25%
3.13%
2.20%
Selling & Distn. Exp.
-
0.86
0.93
1.02
2.78
% Of Sales
-
3.77%
3.52%
3.72%
8.05%
Miscellaneous Exp.
-
0.17
0.08
0.09
0.34
% Of Sales
-
0.75%
0.30%
0.33%
0.98%
EBITDA
-
3.26
4.67
3.16
2.78
EBITDA Margin
-
14.29%
17.66%
11.52%
8.05%
Other Income
-
0.86
0.56
0.56
0.06
Interest
-
0.05
0.07
0.14
0.26
Depreciation
-
0.97
1.48
0.40
0.42
PBT
-
3.10
3.68
3.19
2.17
Tax
-
0.73
1.23
1.07
0.61
Tax Rate
-
23.55%
33.42%
33.54%
28.37%
PAT
-
2.39
2.44
2.10
1.55
PAT before Minority Interest
-
2.37
2.45
2.11
1.54
Minority Interest
-
0.02
-0.01
-0.01
0.01
PAT Margin
-
10.48%
9.23%
7.65%
4.49%
PAT Growth
-
-2.05%
16.19%
35.48%
 
EPS
-
3.98
4.07
3.50
2.58

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
25.54
24.38
12.60
11.22
Share Capital
6.00
6.00
6.00
6.00
Total Reserves
19.54
18.38
6.60
5.22
Non-Current Liabilities
1.07
1.35
0.55
0.40
Secured Loans
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
Long Term Provisions
0.12
0.13
0.07
0.05
Current Liabilities
8.57
5.04
7.34
9.03
Trade Payables
2.97
1.44
3.42
5.38
Other Current Liabilities
0.66
0.56
0.87
0.50
Short Term Borrowings
0.00
0.00
0.71
1.89
Short Term Provisions
4.94
3.04
2.34
1.26
Total Liabilities
35.35
30.95
20.67
20.82
Net Block
14.69
15.14
5.34
5.37
Gross Block
26.05
25.54
14.25
13.94
Accumulated Depreciation
11.36
10.40
8.92
8.57
Non Current Assets
17.13
15.61
5.71
5.56
Capital Work in Progress
0.01
0.09
0.04
0.00
Non Current Investment
2.22
0.22
0.19
0.04
Long Term Loans & Adv.
0.13
0.07
0.15
0.15
Other Non Current Assets
0.09
0.08
0.00
0.00
Current Assets
18.22
15.33
14.96
15.26
Current Investments
0.00
0.00
0.00
0.00
Inventories
3.10
3.46
4.02
4.44
Sundry Debtors
4.64
2.90
7.05
6.84
Cash & Bank
3.71
4.71
1.31
1.71
Other Current Assets
6.77
0.66
0.59
0.72
Short Term Loans & Adv.
4.96
3.60
2.00
1.55
Net Current Assets
9.64
10.29
7.62
6.24
Total Assets
35.35
30.94
20.67
20.82

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
2.64
5.04
0.70
PBT
3.10
3.68
3.19
Adjustment
1.02
1.40
0.46
Changes in Working Capital
-0.59
1.37
-1.92
Cash after chg. in Working capital
3.54
6.45
1.72
Interest Paid
-0.01
-0.01
-0.09
Tax Paid
-0.89
-1.40
-0.94
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-2.69
-0.92
-0.46
Net Fixed Assets
-0.43
-11.34
Net Investments
-1.99
-0.03
Others
-0.27
10.45
Cash from Financing Activity
-1.23
-0.72
-0.58
Net Cash Inflow / Outflow
-1.28
3.39
-0.33
Opening Cash & Equivalents
4.45
1.05
1.39
Closing Cash & Equivalent
3.17
4.45
1.05

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
28.51
26.11
20.59
18.28
ROA
7.15%
9.50%
10.18%
7.40%
ROE
14.47%
17.49%
18.11%
14.05%
ROCE
19.25%
26.11%
25.70%
18.71%
Fixed Asset Turnover
0.91
1.42
2.09
2.67
Receivable days
58.70
64.08
85.85
67.03
Inventory Days
51.01
48.13
52.27
43.50
Payable days
41.54
39.77
69.09
61.89
Cash Conversion Cycle
68.17
72.44
69.03
48.64
Total Debt/Equity
0.00
0.00
0.06
0.17
Interest Cover
59.25
55.91
23.17
9.27

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.