PBT
0.12
0.07
0.02
0.14
0.04
2.16
1.78
-0.06
-2.06
-0.36
Adjustment
0.39
0.02
0.51
0.66
-0.25
-0.38
0.38
-0.04
1.91
0.20
Changes in Working Capital
0.02
0.26
0.28
-0.62
-0.25
-4.00
2.35
-0.11
0.01
0.36
Cash after chg. in Working capital
0.53
0.34
0.81
0.18
-0.46
-2.22
4.51
-0.21
-0.13
0.20
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.04
-0.03
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00