PBT
1.45
2.65
1.46
0.13
1.68
1.42
1.22
0.88
0.71
Adjustment
-0.24
-0.04
0.06
0.29
0.18
0.07
0.06
0.11
0.03
Changes in Working Capital
-1.48
-1.07
-0.62
1.06
0.11
-0.95
-0.56
0.52
-0.78
Cash after chg. in Working capital
-0.26
1.54
0.90
1.49
1.96
0.55
0.72
1.51
-0.03
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.36
-0.67
-0.36
-0.13
-0.56
-0.41
-0.42
-0.28
-0.22
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00