Nifty
Sensex
:
:
24479.05
80429.04
-30.20 (-0.12%)
-73.04 (-0.09%)

IT - Software Services

Rating :
55/99

BSE: 532528 | NSE: DATAMATICS

676.60
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  673.70
  •  689.70
  •  665.25
  •  667.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  443666
  •  3008.11
  •  791.50
  •  450.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,708.66
  • 19.18
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,577.41
  • 0.80%
  • 3.11

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 66.44%
  • 9.92%
  • 19.57%
  • FII
  • DII
  • Others
  • 2.19%
  • 0.06%
  • 1.82%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.47
  • 5.19
  • 8.87

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.09
  • 16.09
  • 4.90

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.45
  • 25.95
  • 7.97

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.25
  • 11.23
  • 14.89

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.58
  • 1.81
  • 2.53

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.60
  • 6.96
  • 9.37

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
412.71
416.28
-0.86%
369.30
372.64
-0.90%
376.79
343.40
9.72%
391.09
326.87
19.65%
Expenses
348.06
332.15
4.79%
316.66
313.68
0.95%
317.87
291.75
8.95%
323.31
279.06
15.86%
EBITDA
64.65
84.13
-23.15%
52.64
58.96
-10.72%
58.92
51.65
14.08%
67.78
47.81
41.77%
EBIDTM
15.66%
20.21%
14.25%
15.82%
15.64%
15.04%
17.33%
14.63%
Other Income
15.88
5.29
200.19%
10.61
10.60
0.09%
9.43
9.64
-2.18%
9.11
13.18
-30.88%
Interest
0.45
0.49
-8.16%
0.54
0.54
0.00%
0.46
0.97
-52.58%
0.52
0.91
-42.86%
Depreciation
8.80
8.85
-0.56%
8.95
8.78
1.94%
9.34
8.80
6.14%
9.17
8.52
7.63%
PBT
71.28
80.08
-10.99%
53.76
60.24
-10.76%
58.55
51.52
13.65%
67.20
51.56
30.33%
Tax
19.18
21.63
-11.33%
12.35
15.25
-19.02%
9.61
12.28
-21.74%
12.55
8.91
40.85%
PAT
52.10
58.45
-10.86%
41.41
44.99
-7.96%
48.94
39.24
24.72%
54.65
42.65
28.14%
PATM
12.62%
14.04%
11.21%
12.07%
12.99%
11.43%
13.97%
13.05%
EPS
8.90
10.13
-12.14%
7.00
7.78
-10.03%
8.35
6.78
23.16%
9.34
7.36
26.90%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
1,549.89
1,459.19
1,201.05
1,149.05
1,203.32
1,133.49
910.27
852.42
816.18
828.00
Net Sales Growth
-
6.22%
21.49%
4.53%
-4.51%
6.16%
24.52%
6.79%
4.44%
-1.43%
 
Cost Of Goods Sold
-
0.00
0.00
0.83
10.51
16.99
11.15
9.61
9.31
5.89
9.86
Gross Profit
-
1,549.89
1,459.19
1,200.22
1,138.54
1,186.34
1,122.34
900.66
843.11
810.29
818.13
GP Margin
-
100%
100%
99.93%
99.09%
98.59%
99.02%
98.94%
98.91%
99.28%
98.81%
Total Expenditure
-
1,304.66
1,215.81
1,007.95
1,010.35
1,087.02
999.51
830.57
768.55
742.15
742.32
Power & Fuel Cost
-
12.43
11.05
8.27
8.16
13.61
12.56
10.57
10.55
13.56
10.85
% Of Sales
-
0.80%
0.76%
0.69%
0.71%
1.13%
1.11%
1.16%
1.24%
1.66%
1.31%
Employee Cost
-
989.09
897.00
783.70
770.79
775.07
689.13
566.88
507.85
505.60
444.23
% Of Sales
-
63.82%
61.47%
65.25%
67.08%
64.41%
60.80%
62.28%
59.58%
61.95%
53.65%
Manufacturing Exp.
-
31.90
27.16
34.52
30.96
28.90
9.58
10.00
6.55
19.95
21.68
% Of Sales
-
2.06%
1.86%
2.87%
2.69%
2.40%
0.85%
1.10%
0.77%
2.44%
2.62%
General & Admin Exp.
-
95.21
77.20
44.79
56.77
91.66
120.76
108.91
105.33
88.42
96.44
% Of Sales
-
6.14%
5.29%
3.73%
4.94%
7.62%
10.65%
11.96%
12.36%
10.83%
11.65%
Selling & Distn. Exp.
-
21.73
18.24
7.28
5.41
7.75
7.88
8.73
5.15
4.29
5.39
% Of Sales
-
1.40%
1.25%
0.61%
0.47%
0.64%
0.70%
0.96%
0.60%
0.53%
0.65%
Miscellaneous Exp.
-
14.21
7.82
13.38
17.53
21.01
18.45
4.84
14.21
4.34
5.39
% Of Sales
-
0.92%
0.54%
1.11%
1.53%
1.75%
1.63%
0.53%
1.67%
0.53%
0.64%
EBITDA
-
245.23
243.38
193.10
138.70
116.30
133.98
79.70
83.87
74.03
85.68
EBITDA Margin
-
15.82%
16.68%
16.08%
12.07%
9.66%
11.82%
8.76%
9.84%
9.07%
10.35%
Other Income
-
45.53
39.27
27.76
15.74
29.16
13.31
27.70
16.45
13.59
6.66
Interest
-
3.68
4.31
4.14
4.69
6.00
7.40
4.97
5.68
7.42
7.30
Depreciation
-
36.26
34.96
33.31
39.48
37.00
26.04
20.33
24.20
26.93
20.99
PBT
-
250.82
243.38
183.41
110.27
102.46
113.85
82.10
70.44
53.27
64.05
Tax
-
53.69
58.07
36.65
25.35
26.18
30.28
12.89
5.30
13.76
15.54
Tax Rate
-
21.41%
23.86%
19.08%
23.27%
30.20%
26.60%
15.70%
7.89%
23.67%
24.26%
PAT
-
198.19
188.92
157.48
79.32
62.54
73.61
61.80
63.07
44.84
43.21
PAT before Minority Interest
-
197.13
185.31
155.40
83.58
60.50
83.58
69.22
61.85
44.38
48.51
Minority Interest
-
1.06
3.61
2.08
-4.26
2.04
-9.97
-7.42
1.22
0.46
-5.30
PAT Margin
-
12.79%
12.95%
13.11%
6.90%
5.20%
6.49%
6.79%
7.40%
5.49%
5.22%
PAT Growth
-
4.91%
19.96%
98.54%
26.83%
-15.04%
19.11%
-2.01%
40.66%
3.77%
 
EPS
-
33.59
32.02
26.69
13.44
10.60
12.48
10.47
10.69
7.60
7.32

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
1,229.00
1,049.33
857.01
715.94
685.89
639.96
546.38
502.30
497.15
458.80
Share Capital
29.50
29.48
29.48
29.48
29.48
29.48
29.48
29.48
106.65
106.65
Total Reserves
1,194.19
1,016.40
827.53
685.90
655.35
608.34
515.71
471.64
390.50
352.14
Non-Current Liabilities
37.07
40.65
23.47
22.84
38.99
21.30
3.65
4.20
56.98
57.67
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
8.15
24.64
38.75
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
10.00
0.00
Long Term Provisions
42.13
32.57
27.30
27.21
27.85
22.84
17.41
14.44
11.49
11.42
Current Liabilities
192.94
185.83
215.98
154.59
258.11
164.11
162.11
133.91
136.24
122.73
Trade Payables
100.60
113.44
99.90
89.54
89.73
74.23
69.77
62.56
53.11
53.03
Other Current Liabilities
69.35
50.83
58.37
53.20
63.55
44.82
21.11
48.56
34.86
23.71
Short Term Borrowings
0.00
0.00
48.00
0.00
96.46
35.88
65.80
20.43
39.04
37.97
Short Term Provisions
22.99
21.56
9.71
11.85
8.37
9.18
5.44
2.36
9.23
8.02
Total Liabilities
1,450.74
1,268.60
1,092.87
892.68
1,005.01
864.74
748.50
661.24
737.68
676.18
Net Block
218.87
218.09
187.52
213.44
346.60
352.02
310.20
263.36
255.55
238.16
Gross Block
461.41
415.22
350.71
345.65
453.83
424.78
352.70
286.33
417.30
367.89
Accumulated Depreciation
242.54
197.13
163.19
132.22
107.22
72.75
42.49
22.97
161.75
129.73
Non Current Assets
505.54
376.57
269.51
251.24
388.90
398.35
351.70
308.54
345.44
313.11
Capital Work in Progress
0.00
0.00
3.43
0.00
1.10
1.30
4.99
1.24
1.80
10.97
Non Current Investment
219.22
107.07
49.08
10.60
10.81
11.39
11.53
28.46
53.79
26.87
Long Term Loans & Adv.
65.27
50.57
26.11
25.13
29.62
27.21
20.52
13.53
32.81
19.94
Other Non Current Assets
2.18
0.84
3.37
2.07
0.75
6.42
4.45
1.95
1.49
17.18
Current Assets
945.20
869.22
823.36
641.44
616.11
466.38
396.81
352.70
392.24
363.07
Current Investments
327.01
247.42
224.37
145.93
25.50
45.45
21.30
43.36
76.53
57.07
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
286.34
268.94
244.52
183.50
272.45
246.14
204.79
157.98
184.95
164.76
Cash & Bank
131.25
153.89
207.34
112.53
198.72
73.42
84.35
68.23
62.78
71.64
Other Current Assets
200.60
28.39
49.25
88.56
119.43
101.37
86.37
83.14
67.98
69.60
Short Term Loans & Adv.
152.78
170.58
97.88
110.93
99.57
80.22
74.38
8.61
7.71
8.09
Net Current Assets
752.26
683.39
607.38
486.85
358.00
302.27
234.70
218.79
256.00
240.34
Total Assets
1,450.74
1,245.79
1,092.87
892.68
1,005.01
864.73
748.51
661.24
737.68
676.18

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
183.87
130.46
182.39
111.61
83.48
89.61
52.76
86.21
67.00
57.81
PBT
250.82
243.38
192.08
108.93
86.69
113.85
82.10
69.26
48.41
64.05
Adjustment
8.63
28.51
21.61
35.93
41.79
37.51
16.81
39.89
26.97
30.02
Changes in Working Capital
-37.77
-93.44
9.77
-7.63
-13.39
-38.22
-25.70
-11.82
2.05
-11.85
Cash after chg. in Working capital
221.68
178.45
223.46
137.22
115.08
113.14
73.22
97.33
77.43
82.22
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-37.81
-47.99
-41.07
-25.61
-31.60
-23.54
-20.45
-11.12
-15.29
-24.41
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4.86
0.00
Cash From Investing Activity
-179.35
-98.96
-134.19
-79.30
-9.65
-64.78
-34.81
-23.31
-51.96
-14.50
Net Fixed Assets
-5.37
-9.83
12.93
-2.48
-42.38
-4.89
-11.76
65.08
-21.59
-6.30
Net Investments
-115.37
-6.16
-76.46
-100.90
52.36
-6.13
-22.84
63.18
-21.67
10.06
Others
-58.61
-82.97
-70.66
24.08
-19.63
-53.76
-0.21
-151.57
-8.70
-18.26
Cash from Financing Activity
-38.46
-66.24
20.70
-108.82
51.40
-37.00
-3.84
-56.33
-18.44
-23.96
Net Cash Inflow / Outflow
-33.94
-34.74
68.90
-76.50
125.23
-12.17
14.12
6.57
-3.40
19.36
Opening Cash & Equivalents
133.30
168.04
99.10
194.82
69.62
81.78
67.66
61.10
64.97
46.49
Closing Cash & Equivalent
99.36
133.30
167.98
99.09
194.82
69.62
81.78
67.66
61.56
71.64

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
207.41
177.39
145.35
121.35
116.17
108.20
92.48
85.01
71.24
64.74
ROA
14.50%
15.69%
15.65%
8.81%
6.47%
10.36%
9.82%
8.84%
6.28%
7.31%
ROE
17.37%
19.48%
19.77%
11.94%
9.15%
14.13%
13.23%
13.43%
11.07%
13.53%
ROCE
22.34%
25.35%
24.21%
15.17%
12.71%
18.83%
14.90%
12.73%
11.52%
13.49%
Fixed Asset Turnover
3.54
3.81
3.45
2.87
2.74
2.92
2.85
2.42
2.08
2.30
Receivable days
65.38
64.22
65.04
72.42
78.65
72.60
72.73
73.42
78.20
69.80
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
3113.20
33.90
34.56
38.40
37.25
33.44
41.47
Cash Conversion Cycle
65.38
64.22
65.04
-3040.78
44.75
38.05
34.33
36.17
44.76
28.33
Total Debt/Equity
0.00
0.00
0.06
0.00
0.14
0.06
0.12
0.11
0.18
0.20
Interest Cover
69.16
57.47
47.39
24.21
15.45
16.39
17.52
12.82
8.84
9.77

News Update:


  • Datamatics gets patent for AI-powered Intelligent Document Processing Software
    19th Jun 2024, 14:11 PM

    Over the years, the team has diligently integrated new technologies and features, establishing it as a leading solution in the IDP space – TruCap+

    Read More
  • Datamatics recognized in Gartner Magic Quadrant 2024
    4th Jun 2024, 14:25 PM

    The Magic Quadrant evaluated 18 vendors in the industry

    Read More
  • Datamatics recognized as amongst 'India's Top 500 Value Creators 2023' by Dun & Bradstreet
    23rd May 2024, 12:23 PM

    The list of top 500 value creators is curated from the companies that are listed on BSE and NSE for the last five-year period

    Read More
  • Datamatics Global Services to acquire balance 23% stake in Datamatics Cloud Solution
    8th May 2024, 18:31 PM

    This acquisition is undertaken pursuant to terms and conditions of Joint Venture Agreement dated October 4, 2022 entered between the company and CloudGrowth

    Read More
  • Datamatic Global Ser - Quarterly Results
    8th May 2024, 16:55 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.