Shareholder's Funds
5,627.50
5,809.67
5,548.94
5,698.82
5,715.06
5,379.09
5,107.33
4,813.98
Share Capital
31.36
31.36
31.36
31.36
31.38
32.28
32.28
0.00
Total Reserves
5,596.14
5,778.31
5,517.58
5,667.46
5,683.68
5,346.81
5,075.05
3.98
Non-Current Liabilities
1,388.40
1,831.43
1,665.47
1,366.74
909.40
743.13
883.95
766.66
Secured Loans
245.61
1,046.65
761.96
503.94
222.41
310.55
386.16
241.45
Unsecured Loans
0.00
0.00
0.00
0.00
18.89
51.87
138.81
218.67
Long Term Provisions
379.04
233.16
277.09
310.99
294.08
248.31
234.34
221.40
Current Liabilities
2,554.72
1,798.39
1,419.79
1,290.30
1,568.95
1,198.31
1,177.72
993.66
Trade Payables
244.12
219.73
193.37
169.23
283.52
194.57
185.92
85.64
Other Current Liabilities
639.53
841.64
702.41
558.68
578.83
430.36
515.88
457.19
Short Term Borrowings
1,620.23
680.76
492.64
542.47
688.23
520.09
393.31
384.95
Short Term Provisions
50.84
56.26
31.37
19.92
18.37
53.29
82.61
65.88
Total Liabilities
9,570.62
9,439.49
8,634.20
8,355.86
8,193.41
7,320.53
7,169.00
6,574.30
Net Block
6,720.08
6,183.17
5,768.14
5,693.34
5,672.85
5,092.37
5,060.70
4,847.25
Gross Block
10,308.49
9,457.72
8,633.43
8,155.29
7,890.70
6,896.88
6,621.19
6,187.07
Accumulated Depreciation
3,588.41
3,274.55
2,865.29
2,461.95
2,217.85
1,804.51
1,560.49
1,339.82
Non Current Assets
7,642.43
7,521.13
6,795.48
6,651.72
6,414.44
5,766.95
5,622.85
5,241.25
Capital Work in Progress
645.74
1,043.25
779.51
485.78
234.17
175.25
150.71
132.88
Non Current Investment
78.85
72.10
31.83
55.78
89.09
152.61
106.60
44.25
Long Term Loans & Adv.
192.78
217.24
210.78
411.53
412.88
345.40
299.33
200.63
Other Non Current Assets
0.66
0.81
0.66
0.35
5.45
1.32
5.51
16.24
Current Assets
1,928.19
1,918.36
1,838.72
1,704.14
1,778.97
1,553.58
1,546.15
1,333.05
Current Investments
23.29
176.97
292.53
116.44
106.61
19.72
94.35
0.00
Inventories
882.89
803.80
645.12
515.65
580.87
548.62
484.56
426.58
Sundry Debtors
461.11
589.91
473.42
420.71
577.43
445.30
444.40
285.55
Cash & Bank
413.35
189.17
172.09
307.74
160.98
95.67
69.06
87.39
Other Current Assets
147.55
37.54
66.08
146.03
353.08
444.27
453.78
533.53
Short Term Loans & Adv.
79.04
120.97
189.48
197.57
277.10
309.17
373.27
361.20
Net Current Assets
-626.53
119.97
418.93
413.84
210.02
355.27
368.43
339.39
Total Assets
9,570.62
9,439.49
8,634.20
8,355.86
8,193.41
7,320.53
7,169.00
6,574.30
|